[BRIGHT] QoQ Annualized Quarter Result on 31-Aug-2018 [#4]

Announcement Date
24-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- 41.98%
YoY- -30.8%
View:
Show?
Annualized Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 71,168 70,918 66,280 54,282 49,286 45,836 38,912 49.60%
PBT -858 -664 -356 -3,800 -5,858 -7,396 -8,444 -78.25%
Tax -5 -6 -8 398 -5 -6 -8 -26.92%
NP -864 -670 -364 -3,402 -5,864 -7,402 -8,452 -78.16%
-
NP to SH -864 -670 -364 -3,402 -5,864 -7,402 -8,452 -78.16%
-
Tax Rate - - - - - - - -
Total Cost 72,032 71,588 66,644 57,684 55,150 53,238 47,364 32.28%
-
Net Worth 115,170 115,478 115,724 115,806 114,821 115,519 117,100 -1.10%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 115,170 115,478 115,724 115,806 114,821 115,519 117,100 -1.10%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin -1.21% -0.94% -0.55% -6.27% -11.90% -16.15% -21.72% -
ROE -0.75% -0.58% -0.31% -2.94% -5.11% -6.41% -7.22% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 34.66 34.54 32.28 26.44 24.00 22.32 18.95 49.61%
EPS -0.43 -0.32 -0.16 -1.66 -2.85 -3.76 -4.12 -77.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5609 0.5624 0.5636 0.564 0.5592 0.5626 0.5703 -1.10%
Adjusted Per Share Value based on latest NOSH - 205,331
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 34.66 34.54 32.28 26.44 24.00 22.32 18.95 49.61%
EPS -0.43 -0.32 -0.16 -1.66 -2.85 -3.76 -4.12 -77.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5609 0.5624 0.5636 0.564 0.5592 0.5626 0.5703 -1.10%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.18 0.19 0.16 0.21 0.18 0.255 0.255 -
P/RPS 0.52 0.55 0.50 0.79 0.75 1.14 1.35 -47.09%
P/EPS -42.78 -58.23 -90.26 -12.67 -6.30 -7.07 -6.19 263.25%
EY -2.34 -1.72 -1.11 -7.89 -15.87 -14.14 -16.14 -72.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.28 0.37 0.32 0.45 0.45 -20.34%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 22/07/19 22/04/19 22/01/19 24/10/18 23/07/18 23/04/18 22/01/18 -
Price 0.18 0.205 0.195 0.175 0.215 0.20 0.265 -
P/RPS 0.52 0.59 0.60 0.66 0.90 0.90 1.40 -48.35%
P/EPS -42.78 -62.83 -110.00 -10.56 -7.53 -5.55 -6.44 253.78%
EY -2.34 -1.59 -0.91 -9.47 -13.28 -18.02 -15.53 -71.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.35 0.31 0.38 0.36 0.46 -21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment