[BRIGHT] QoQ Annualized Quarter Result on 28-Feb-2019 [#2]

Announcement Date
22-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -84.07%
YoY- 90.95%
View:
Show?
Annualized Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 44,108 67,891 71,168 70,918 66,280 54,282 49,286 -7.12%
PBT -1,532 2,743 -858 -664 -356 -3,800 -5,858 -59.07%
Tax -4 -836 -5 -6 -8 398 -5 -13.81%
NP -1,536 1,907 -864 -670 -364 -3,402 -5,864 -59.02%
-
NP to SH -1,532 1,909 -864 -670 -364 -3,402 -5,864 -59.09%
-
Tax Rate - 30.48% - - - - - -
Total Cost 45,644 65,984 72,032 71,588 66,644 57,684 55,150 -11.83%
-
Net Worth 117,038 134,345 115,170 115,478 115,724 115,806 114,821 1.28%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 117,038 134,345 115,170 115,478 115,724 115,806 114,821 1.28%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin -3.48% 2.81% -1.21% -0.94% -0.55% -6.27% -11.90% -
ROE -1.31% 1.42% -0.75% -0.58% -0.31% -2.94% -5.11% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 21.48 28.80 34.66 34.54 32.28 26.44 24.00 -7.12%
EPS -0.76 0.81 -0.43 -0.32 -0.16 -1.66 -2.85 -58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.5609 0.5624 0.5636 0.564 0.5592 1.28%
Adjusted Per Share Value based on latest NOSH - 205,331
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 21.48 33.06 34.66 34.54 32.28 26.44 24.00 -7.12%
EPS -0.76 0.93 -0.43 -0.32 -0.16 -1.66 -2.85 -58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.6543 0.5609 0.5624 0.5636 0.564 0.5592 1.28%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.28 0.185 0.18 0.19 0.16 0.21 0.18 -
P/RPS 1.30 0.64 0.52 0.55 0.50 0.79 0.75 44.24%
P/EPS -37.53 22.84 -42.78 -58.23 -90.26 -12.67 -6.30 228.26%
EY -2.66 4.38 -2.34 -1.72 -1.11 -7.89 -15.87 -69.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.32 0.34 0.28 0.37 0.32 32.81%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 30/10/19 22/07/19 22/04/19 22/01/19 24/10/18 23/07/18 -
Price 0.355 0.175 0.18 0.205 0.195 0.175 0.215 -
P/RPS 1.65 0.61 0.52 0.59 0.60 0.66 0.90 49.73%
P/EPS -47.58 21.61 -42.78 -62.83 -110.00 -10.56 -7.53 241.40%
EY -2.10 4.63 -2.34 -1.59 -0.91 -9.47 -13.28 -70.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.31 0.32 0.36 0.35 0.31 0.38 38.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment