[BRIGHT] QoQ Annualized Quarter Result on 31-May-2003 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
31-May-2003 [#3]
Profit Trend
QoQ- 11.38%
YoY- -326.33%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Revenue 33,406 29,084 29,945 29,572 27,848 27,620 42,819 -15.26%
PBT -5,312 -7,612 -19,586 -3,660 -3,906 -3,792 1,048 -
Tax 306 420 616 198 196 264 -69 -
NP -5,006 -7,192 -18,970 -3,461 -3,710 -3,528 979 -
-
NP to SH -5,006 -7,192 -18,970 -3,461 -3,906 -3,528 979 -
-
Tax Rate - - - - - - 6.58% -
Total Cost 38,412 36,276 48,915 33,033 31,558 31,148 41,840 -5.54%
-
Net Worth 23,735 13,430 25,971 40,237 0 42,751 45,917 -35.61%
Dividend
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Net Worth 23,735 13,430 25,971 40,237 0 42,751 45,917 -35.61%
NOSH 43,155 43,325 43,285 43,266 42,000 42,000 43,318 -0.25%
Ratio Analysis
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
NP Margin -14.99% -24.73% -63.35% -11.70% -13.32% -12.77% 2.29% -
ROE -21.09% -53.55% -73.04% -8.60% 0.00% -8.25% 2.13% -
Per Share
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
RPS 77.41 67.13 69.18 68.35 66.30 65.76 98.85 -15.05%
EPS -11.60 -16.60 -43.83 -8.00 -8.58 -8.40 2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.31 0.60 0.93 0.00 1.0179 1.06 -35.45%
Adjusted Per Share Value based on latest NOSH - 43,333
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
RPS 16.27 14.16 14.58 14.40 13.56 13.45 20.85 -15.25%
EPS -2.44 -3.50 -9.24 -1.69 -1.90 -1.72 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1156 0.0654 0.1265 0.196 0.00 0.2082 0.2236 -35.61%
Price Multiplier on Financial Quarter End Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Date 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 -
Price 1.06 1.23 1.25 1.06 1.13 1.22 1.54 -
P/RPS 1.37 1.83 1.81 1.55 1.70 1.86 1.56 -8.30%
P/EPS -9.14 -7.41 -2.85 -13.25 -12.15 -14.52 68.14 -
EY -10.94 -13.50 -35.06 -7.55 -8.23 -6.89 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 3.97 2.08 1.14 0.00 1.20 1.45 21.02%
Price Multiplier on Announcement Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Date 28/04/04 30/12/03 31/10/03 30/07/03 28/05/03 19/02/03 23/10/02 -
Price 0.72 1.16 1.49 1.31 1.06 1.16 1.30 -
P/RPS 0.93 1.73 2.15 1.92 1.60 1.76 1.32 -20.83%
P/EPS -6.21 -6.99 -3.40 -16.38 -11.40 -13.81 57.52 -
EY -16.11 -14.31 -29.41 -6.11 -8.77 -7.24 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 3.74 2.48 1.41 0.00 1.14 1.23 4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment