[BRIGHT] YoY Quarter Result on 28-Feb-2003 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
28-Feb-2003 [#2]
Profit Trend
QoQ- -10.32%
YoY- -354.71%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 12,699 11,525 9,432 7,018 7,518 15,401 13,114 -0.53%
PBT -3,904 413 -753 -1,005 420 1,496 -1,672 15.17%
Tax 305 10 48 32 -38 -38 1,672 -24.68%
NP -3,599 423 -705 -973 382 1,458 0 -
-
NP to SH -3,599 423 -705 -973 382 1,458 -1,698 13.33%
-
Tax Rate - -2.42% - - 9.05% 2.54% - -
Total Cost 16,298 11,102 10,137 7,991 7,136 13,943 13,114 3.68%
-
Net Worth 12,977 20,718 23,788 39,900 40,189 35,151 29,275 -12.67%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 12,977 20,718 23,788 39,900 40,189 35,151 29,275 -12.67%
NOSH 43,257 43,163 43,251 42,000 39,791 39,945 36,594 2.82%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -28.34% 3.67% -7.47% -13.86% 5.08% 9.47% 0.00% -
ROE -27.73% 2.04% -2.96% -2.44% 0.95% 4.15% -5.80% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 29.36 26.70 21.81 16.71 18.89 38.56 35.84 -3.26%
EPS -8.32 0.98 -1.63 0.00 0.96 3.65 -4.64 10.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.48 0.55 0.95 1.01 0.88 0.80 -15.07%
Adjusted Per Share Value based on latest NOSH - 42,000
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 6.18 5.61 4.59 3.42 3.66 7.50 6.39 -0.55%
EPS -1.75 0.21 -0.34 -0.47 0.19 0.71 -0.83 13.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.1009 0.1159 0.1943 0.1957 0.1712 0.1426 -12.67%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.35 0.58 1.06 1.13 1.59 1.07 4.38 -
P/RPS 1.19 2.17 4.86 6.76 8.42 2.78 12.22 -32.15%
P/EPS -4.21 59.18 -65.03 -48.78 165.63 29.32 -94.40 -40.43%
EY -23.77 1.69 -1.54 -2.05 0.60 3.41 -1.06 67.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.21 1.93 1.19 1.57 1.22 5.48 -22.68%
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 26/04/06 28/04/05 28/04/04 28/05/03 30/05/02 18/04/01 29/03/00 -
Price 0.34 0.48 0.72 1.06 1.77 0.95 4.28 -
P/RPS 1.16 1.80 3.30 6.34 9.37 2.46 11.94 -32.18%
P/EPS -4.09 48.98 -44.17 -45.76 184.38 26.03 -92.24 -40.49%
EY -24.47 2.04 -2.26 -2.19 0.54 3.84 -1.08 68.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.00 1.31 1.12 1.75 1.08 5.35 -22.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment