[RGTBHD] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 11.12%
YoY- 30.97%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 8,852 6,916 20,684 22,142 21,928 22,596 25,324 -50.40%
PBT -5,642 -6,072 -5,552 -4,662 -5,246 -7,876 -6,750 -11.27%
Tax 0 0 0 0 0 15,752 0 -
NP -5,642 -6,072 -5,552 -4,662 -5,246 7,876 -6,750 -11.27%
-
NP to SH -5,642 -6,072 -5,552 -4,662 -5,246 -7,876 -6,750 -11.27%
-
Tax Rate - - - - - - - -
Total Cost 14,494 12,988 26,236 26,805 27,174 14,720 32,074 -41.14%
-
Net Worth 33,499 35,271 36,120 38,511 38,907 39,379 41,844 -13.79%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 33,499 35,271 36,120 38,511 38,907 39,379 41,844 -13.79%
NOSH 44,078 44,647 44,049 44,265 43,716 43,755 44,046 0.04%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -63.74% -87.80% -26.84% -21.06% -23.92% 34.86% -26.65% -
ROE -16.84% -17.22% -15.37% -12.11% -13.48% -20.00% -16.13% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 20.08 15.49 46.96 50.02 50.16 51.64 57.49 -50.43%
EPS -12.80 -13.60 -12.60 -10.53 -12.00 -18.00 -15.00 -10.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.79 0.82 0.87 0.89 0.90 0.95 -13.83%
Adjusted Per Share Value based on latest NOSH - 43,750
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.51 1.96 5.87 6.28 6.22 6.41 7.18 -50.40%
EPS -1.60 -1.72 -1.58 -1.32 -1.49 -2.23 -1.91 -11.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.1001 0.1025 0.1093 0.1104 0.1117 0.1187 -13.81%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.32 0.31 0.39 0.43 0.44 0.44 0.39 -
P/RPS 1.59 2.00 0.83 0.86 0.88 0.85 0.68 76.25%
P/EPS -2.50 -2.28 -3.09 -4.08 -3.67 -2.44 -2.54 -1.05%
EY -40.00 -43.87 -32.32 -24.50 -27.27 -40.91 -39.29 1.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.48 0.49 0.49 0.49 0.41 1.62%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 25/02/09 28/11/08 26/08/08 27/05/08 28/02/08 -
Price 0.32 0.31 0.33 0.40 0.47 0.46 0.39 -
P/RPS 1.59 2.00 0.70 0.80 0.94 0.89 0.68 76.25%
P/EPS -2.50 -2.28 -2.62 -3.80 -3.92 -2.56 -2.54 -1.05%
EY -40.00 -43.87 -38.19 -26.33 -25.53 -39.13 -39.29 1.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.40 0.46 0.53 0.51 0.41 1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment