[RGTBHD] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -9.37%
YoY- 22.91%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 8,937 8,926 8,852 6,916 20,684 22,142 21,928 -44.93%
PBT -5,643 -5,102 -5,642 -6,072 -5,552 -4,662 -5,246 4.96%
Tax 0 0 0 0 0 0 0 -
NP -5,643 -5,102 -5,642 -6,072 -5,552 -4,662 -5,246 4.96%
-
NP to SH -5,643 -5,102 -5,642 -6,072 -5,552 -4,662 -5,246 4.96%
-
Tax Rate - - - - - - - -
Total Cost 14,580 14,029 14,494 12,988 26,236 26,805 27,174 -33.89%
-
Net Worth 33,946 32,551 33,499 35,271 36,120 38,511 38,907 -8.66%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 33,946 32,551 33,499 35,271 36,120 38,511 38,907 -8.66%
NOSH 44,085 43,988 44,078 44,647 44,049 44,265 43,716 0.56%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -63.14% -57.16% -63.74% -87.80% -26.84% -21.06% -23.92% -
ROE -16.62% -15.68% -16.84% -17.22% -15.37% -12.11% -13.48% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 20.27 20.29 20.08 15.49 46.96 50.02 50.16 -45.25%
EPS -12.80 -11.60 -12.80 -13.60 -12.60 -10.53 -12.00 4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.74 0.76 0.79 0.82 0.87 0.89 -9.17%
Adjusted Per Share Value based on latest NOSH - 44,647
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.54 2.53 2.51 1.96 5.87 6.28 6.22 -44.86%
EPS -1.60 -1.45 -1.60 -1.72 -1.58 -1.32 -1.49 4.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0963 0.0923 0.095 0.1001 0.1025 0.1093 0.1104 -8.68%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.31 0.34 0.32 0.31 0.39 0.43 0.44 -
P/RPS 1.53 1.68 1.59 2.00 0.83 0.86 0.88 44.44%
P/EPS -2.42 -2.93 -2.50 -2.28 -3.09 -4.08 -3.67 -24.18%
EY -41.29 -34.12 -40.00 -43.87 -32.32 -24.50 -27.27 31.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.42 0.39 0.48 0.49 0.49 -12.62%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 25/11/09 27/08/09 28/05/09 25/02/09 28/11/08 26/08/08 -
Price 0.34 0.30 0.32 0.31 0.33 0.40 0.47 -
P/RPS 1.68 1.48 1.59 2.00 0.70 0.80 0.94 47.11%
P/EPS -2.66 -2.59 -2.50 -2.28 -2.62 -3.80 -3.92 -22.72%
EY -37.65 -38.67 -40.00 -43.87 -38.19 -26.33 -25.53 29.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.42 0.39 0.40 0.46 0.53 -11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment