[SCOMNET] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
01-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 19.9%
YoY- 370.18%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 90,573 55,544 24,971 88,288 61,082 36,026 11,808 288.45%
PBT 18,692 11,895 5,042 16,092 12,965 6,549 1,035 587.14%
Tax -4,433 -2,821 -1,295 -3,919 -2,812 -1,338 -30 2686.53%
NP 14,259 9,074 3,747 12,173 10,153 5,211 1,005 485.12%
-
NP to SH 14,259 9,074 3,747 12,173 10,153 5,211 1,005 485.12%
-
Tax Rate 23.72% 23.72% 25.68% 24.35% 21.69% 20.43% 2.90% -
Total Cost 76,314 46,470 21,224 76,115 50,929 30,815 10,803 267.72%
-
Net Worth 199,330 192,900 199,330 135,029 128,600 128,600 46,169 164.90%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 9,645 9,645 - - - - - -
Div Payout % 67.64% 106.29% - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 199,330 192,900 199,330 135,029 128,600 128,600 46,169 164.90%
NOSH 643,000 643,000 643,000 643,000 643,000 643,000 243,000 91.19%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 15.74% 16.34% 15.01% 13.79% 16.62% 14.46% 8.51% -
ROE 7.15% 4.70% 1.88% 9.02% 7.90% 4.05% 2.18% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 14.09 8.64 3.88 13.73 9.50 5.60 4.86 103.18%
EPS 2.22 1.41 0.58 1.89 1.58 0.81 0.41 208.03%
DPS 1.50 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.31 0.21 0.20 0.20 0.19 38.55%
Adjusted Per Share Value based on latest NOSH - 643,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.95 6.72 3.02 10.68 7.39 4.36 1.43 288.01%
EPS 1.72 1.10 0.45 1.47 1.23 0.63 0.12 489.10%
DPS 1.17 1.17 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2411 0.2333 0.2411 0.1633 0.1555 0.1555 0.0558 165.04%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.815 0.835 0.79 0.56 0.70 0.38 0.34 -
P/RPS 5.79 9.67 20.34 4.08 7.37 6.78 7.00 -11.87%
P/EPS 36.75 59.17 135.57 29.58 44.33 46.89 82.21 -41.50%
EY 2.72 1.69 0.74 3.38 2.26 2.13 1.22 70.57%
DY 1.84 1.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.78 2.55 2.67 3.50 1.90 1.79 29.21%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 29/08/19 31/05/19 01/03/19 28/11/18 27/08/18 28/05/18 -
Price 0.79 0.75 0.95 0.75 0.725 0.565 0.37 -
P/RPS 5.61 8.68 24.46 5.46 7.63 10.08 7.61 -18.37%
P/EPS 35.62 53.15 163.02 39.62 45.92 69.72 89.46 -45.84%
EY 2.81 1.88 0.61 2.52 2.18 1.43 1.12 84.53%
DY 1.90 2.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.50 3.06 3.57 3.63 2.83 1.95 19.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment