[PUC] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
13-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 61.6%
YoY- 68.59%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 9,802 5,553 15,249 12,358 8,151 3,891 15,325 -25.78%
PBT 630 401 268 585 396 214 -19 -
Tax -91 -58 -14 0 -34 0 102 -
NP 539 343 254 585 362 214 83 248.47%
-
NP to SH 539 343 254 585 362 214 83 248.47%
-
Tax Rate 14.44% 14.46% 5.22% 0.00% 8.59% 0.00% - -
Total Cost 9,263 5,210 14,995 11,773 7,789 3,677 15,242 -28.27%
-
Net Worth 9,193 9,146 8,560 8,987 8,695 8,666 8,349 6.63%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 9,193 9,146 8,560 8,987 8,695 8,666 8,349 6.63%
NOSH 75,915 76,222 75,161 75,974 75,416 76,428 75,428 0.43%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 5.50% 6.18% 1.67% 4.73% 4.44% 5.50% 0.54% -
ROE 5.86% 3.75% 2.97% 6.51% 4.16% 2.47% 0.99% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 12.91 7.29 20.29 16.27 10.81 5.09 20.32 -26.11%
EPS 0.71 0.45 0.34 0.77 0.48 0.28 0.11 247.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1211 0.12 0.1139 0.1183 0.1153 0.1134 0.1107 6.17%
Adjusted Per Share Value based on latest NOSH - 74,333
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.35 0.20 0.55 0.45 0.29 0.14 0.55 -26.03%
EPS 0.02 0.01 0.01 0.02 0.01 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0033 0.0033 0.0031 0.0032 0.0031 0.0031 0.003 6.56%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.15 0.11 0.12 0.16 0.14 0.16 0.13 -
P/RPS 1.16 1.51 0.59 0.98 1.30 3.14 0.64 48.71%
P/EPS 21.13 24.44 35.51 20.78 29.17 57.14 118.14 -68.28%
EY 4.73 4.09 2.82 4.81 3.43 1.75 0.85 214.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.92 1.05 1.35 1.21 1.41 1.17 3.95%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 27/05/08 29/02/08 13/11/07 30/08/07 30/05/07 28/02/07 -
Price 0.15 0.12 0.10 0.14 0.10 0.12 0.20 -
P/RPS 1.16 1.65 0.49 0.86 0.93 2.36 0.98 11.90%
P/EPS 21.13 26.67 29.59 18.18 20.83 42.86 181.76 -76.21%
EY 4.73 3.75 3.38 5.50 4.80 2.33 0.55 320.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.00 0.88 1.18 0.87 1.06 1.81 -22.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment