[PUC] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 35.04%
YoY- 60.28%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 20,260 15,213 9,802 5,553 15,249 12,358 8,151 82.98%
PBT 1,173 1,223 630 401 268 585 396 105.57%
Tax -330 -159 -91 -58 -14 0 -34 351.88%
NP 843 1,064 539 343 254 585 362 75.24%
-
NP to SH 843 1,064 539 343 254 585 362 75.24%
-
Tax Rate 28.13% 13.00% 14.44% 14.46% 5.22% 0.00% 8.59% -
Total Cost 19,417 14,149 9,263 5,210 14,995 11,773 7,789 83.34%
-
Net Worth 9,493 9,674 9,193 9,146 8,560 8,987 8,695 6.00%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 9,493 9,674 9,193 9,146 8,560 8,987 8,695 6.00%
NOSH 75,769 75,460 75,915 76,222 75,161 75,974 75,416 0.31%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.16% 6.99% 5.50% 6.18% 1.67% 4.73% 4.44% -
ROE 8.88% 11.00% 5.86% 3.75% 2.97% 6.51% 4.16% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 26.74 20.16 12.91 7.29 20.29 16.27 10.81 82.40%
EPS 1.12 1.41 0.71 0.45 0.34 0.77 0.48 75.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1253 0.1282 0.1211 0.12 0.1139 0.1183 0.1153 5.67%
Adjusted Per Share Value based on latest NOSH - 76,222
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.77 0.58 0.37 0.21 0.58 0.47 0.31 82.90%
EPS 0.03 0.04 0.02 0.01 0.01 0.02 0.01 107.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0036 0.0037 0.0035 0.0035 0.0033 0.0034 0.0033 5.94%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.08 0.15 0.15 0.11 0.12 0.16 0.14 -
P/RPS 0.30 0.74 1.16 1.51 0.59 0.98 1.30 -62.20%
P/EPS 7.19 10.64 21.13 24.44 35.51 20.78 29.17 -60.52%
EY 13.91 9.40 4.73 4.09 2.82 4.81 3.43 153.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.17 1.24 0.92 1.05 1.35 1.21 -34.47%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 13/11/08 28/08/08 27/05/08 29/02/08 13/11/07 30/08/07 -
Price 0.15 0.12 0.15 0.12 0.10 0.14 0.10 -
P/RPS 0.56 0.60 1.16 1.65 0.49 0.86 0.93 -28.58%
P/EPS 13.48 8.51 21.13 26.67 29.59 18.18 20.83 -25.08%
EY 7.42 11.75 4.73 3.75 3.38 5.50 4.80 33.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.94 1.24 1.00 0.88 1.18 0.87 23.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment