[PUC] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 23.15%
YoY- -61.25%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 32,070 15,617 43,032 32,513 18,761 8,634 25,753 15.79%
PBT 2,692 351 -19,066 565 544 123 2,665 0.67%
Tax -19 0 -323 94 0 0 205 -
NP 2,673 351 -19,389 659 544 123 2,870 -4.64%
-
NP to SH 2,672 352 -19,382 665 540 123 2,895 -5.21%
-
Tax Rate 0.71% 0.00% - -16.64% 0.00% 0.00% -7.69% -
Total Cost 29,397 15,266 62,421 31,854 18,217 8,511 22,883 18.22%
-
Net Worth 199,003 182,401 177,542 182,099 165,672 193,602 168,977 11.55%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 199,003 182,401 177,542 182,099 165,672 193,602 168,977 11.55%
NOSH 1,591,749 1,507,326 1,402,462 1,108,333 1,079,999 1,230,000 1,068,800 30.50%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 8.33% 2.25% -45.06% 2.03% 2.90% 1.42% 11.14% -
ROE 1.34% 0.19% -10.92% 0.37% 0.33% 0.06% 1.71% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.12 1.05 3.57 2.93 1.74 0.70 2.41 -8.21%
EPS 0.18 0.02 -1.61 0.06 0.05 0.01 0.27 -23.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1315 0.1228 0.1474 0.1643 0.1534 0.1574 0.1581 -11.58%
Adjusted Per Share Value based on latest NOSH - 1,250,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.16 0.56 1.56 1.18 0.68 0.31 0.93 15.92%
EPS 0.10 0.01 -0.70 0.02 0.02 0.00 0.10 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0719 0.0659 0.0642 0.0658 0.0599 0.07 0.0611 11.49%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.19 0.225 0.33 0.135 0.14 0.135 0.065 -
P/RPS 8.97 21.40 9.24 4.60 8.06 19.23 2.70 123.13%
P/EPS 107.61 949.45 -20.51 225.00 280.00 1,350.00 24.00 172.65%
EY 0.93 0.11 -4.88 0.44 0.36 0.07 4.17 -63.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.83 2.24 0.82 0.91 0.86 0.41 131.58%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 24/05/18 28/02/18 24/11/17 25/08/17 26/05/17 23/02/17 -
Price 0.165 0.20 0.26 0.21 0.13 0.155 0.09 -
P/RPS 7.79 19.02 7.28 7.16 7.48 22.08 3.74 63.31%
P/EPS 93.45 843.95 -16.16 350.00 260.00 1,550.00 33.23 99.61%
EY 1.07 0.12 -6.19 0.29 0.38 0.06 3.01 -49.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.63 1.76 1.28 0.85 0.98 0.57 69.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment