[PUC] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -70.02%
YoY- -86.2%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 16,453 15,617 10,519 13,752 10,127 8,634 8,051 61.24%
PBT 2,341 351 -19,631 21 421 123 893 90.45%
Tax -19 0 -417 94 0 0 321 -
NP 2,322 351 -20,048 115 421 123 1,214 54.26%
-
NP to SH 2,322 352 -20,047 125 417 123 1,179 57.31%
-
Tax Rate 0.81% 0.00% - -447.62% 0.00% 0.00% -35.95% -
Total Cost 14,131 15,266 30,567 13,637 9,706 8,511 6,837 62.47%
-
Net Worth 199,003 182,401 177,542 205,374 159,919 193,602 167,937 12.01%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 199,003 182,401 177,542 205,374 159,919 193,602 167,937 12.01%
NOSH 1,591,749 1,507,326 1,402,462 1,250,000 1,042,500 1,230,000 1,062,222 31.04%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 14.11% 2.25% -190.59% 0.84% 4.16% 1.42% 15.08% -
ROE 1.17% 0.19% -11.29% 0.06% 0.26% 0.06% 0.70% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.09 1.05 0.87 1.10 0.97 0.70 0.76 27.26%
EPS 0.15 0.02 -1.66 0.01 0.04 0.01 0.11 23.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1315 0.1228 0.1474 0.1643 0.1534 0.1574 0.1581 -11.58%
Adjusted Per Share Value based on latest NOSH - 1,250,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.60 0.57 0.39 0.51 0.37 0.32 0.30 58.94%
EPS 0.09 0.01 -0.74 0.00 0.02 0.00 0.04 71.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0731 0.067 0.0652 0.0754 0.0587 0.0711 0.0617 12.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.19 0.225 0.33 0.135 0.14 0.135 0.065 -
P/RPS 17.48 21.40 37.79 12.27 14.41 19.23 8.58 60.91%
P/EPS 123.83 949.45 -19.83 1,350.00 350.00 1,350.00 58.56 64.97%
EY 0.81 0.11 -5.04 0.07 0.29 0.07 1.71 -39.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.83 2.24 0.82 0.91 0.86 0.41 131.58%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 24/05/18 28/02/18 24/11/17 25/08/17 26/05/17 23/02/17 -
Price 0.165 0.20 0.26 0.21 0.13 0.155 0.09 -
P/RPS 15.18 19.02 29.77 19.09 13.38 22.08 11.87 17.87%
P/EPS 107.54 843.95 -15.62 2,100.00 325.00 1,550.00 81.09 20.77%
EY 0.93 0.12 -6.40 0.05 0.31 0.06 1.23 -17.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.63 1.76 1.28 0.85 0.98 0.57 69.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment