[PUC] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[PUC] PUC BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 68.71%
YoY- 20.78%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 32,513 18,761 8,634 25,753 17,702 13,103 8,015 154.13%
PBT 565 544 123 2,665 1,772 787 291 55.57%
Tax 94 0 0 205 -116 0 0 -
NP 659 544 123 2,870 1,656 787 291 72.36%
-
NP to SH 665 540 123 2,895 1,716 810 313 65.19%
-
Tax Rate -16.64% 0.00% 0.00% -7.69% 6.55% 0.00% 0.00% -
Total Cost 31,854 18,217 8,511 22,883 16,046 12,316 7,724 156.94%
-
Net Worth 182,099 165,672 193,602 168,977 168,275 158,152 163,072 7.62%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 182,099 165,672 193,602 168,977 168,275 158,152 163,072 7.62%
NOSH 1,108,333 1,079,999 1,230,000 1,068,800 1,072,500 1,012,500 1,043,333 4.10%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.03% 2.90% 1.42% 11.14% 9.35% 6.01% 3.63% -
ROE 0.37% 0.33% 0.06% 1.71% 1.02% 0.51% 0.19% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.93 1.74 0.70 2.41 1.65 1.29 0.77 143.53%
EPS 0.06 0.05 0.01 0.27 0.16 0.08 0.03 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1643 0.1534 0.1574 0.1581 0.1569 0.1562 0.1563 3.38%
Adjusted Per Share Value based on latest NOSH - 1,062,222
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.37 0.79 0.36 1.09 0.75 0.55 0.34 153.00%
EPS 0.03 0.02 0.01 0.12 0.07 0.03 0.01 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.07 0.0818 0.0714 0.0711 0.0668 0.0689 7.59%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.135 0.14 0.135 0.065 0.06 0.07 0.075 -
P/RPS 4.60 8.06 19.23 2.70 3.64 5.41 9.76 -39.40%
P/EPS 225.00 280.00 1,350.00 24.00 37.50 87.50 250.00 -6.77%
EY 0.44 0.36 0.07 4.17 2.67 1.14 0.40 6.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.91 0.86 0.41 0.38 0.45 0.48 42.85%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 26/05/17 23/02/17 24/11/16 26/08/16 27/05/16 -
Price 0.21 0.13 0.155 0.09 0.06 0.065 0.07 -
P/RPS 7.16 7.48 22.08 3.74 3.64 5.02 9.11 -14.82%
P/EPS 350.00 260.00 1,550.00 33.23 37.50 81.25 233.33 31.00%
EY 0.29 0.38 0.06 3.01 2.67 1.23 0.43 -23.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.85 0.98 0.57 0.38 0.42 0.45 100.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment