[PUC] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[PUC] PUC BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 66.71%
YoY- 133.23%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 45,079 30,498 12,859 52,470 40,214 32,070 15,617 102.59%
PBT 5,628 4,461 1,797 8,535 3,934 2,692 351 534.79%
Tax -79 -50 -20 -2,079 -55 -19 0 -
NP 5,549 4,411 1,777 6,456 3,879 2,673 351 528.84%
-
NP to SH 5,549 4,411 1,777 6,440 3,863 2,672 352 527.65%
-
Tax Rate 1.40% 1.12% 1.11% 24.36% 1.40% 0.71% 0.00% -
Total Cost 39,530 26,087 11,082 46,014 36,335 29,397 15,266 88.45%
-
Net Worth 253,447 252,071 244,597 208,952 202,266 199,003 182,401 24.49%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 253,447 252,071 244,597 208,952 202,266 199,003 182,401 24.49%
NOSH 2,200,836 2,157,864 2,157,864 1,920,503 1,545,200 1,591,749 1,507,326 28.67%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.31% 14.46% 13.82% 12.30% 9.65% 8.33% 2.25% -
ROE 2.19% 1.75% 0.73% 3.08% 1.91% 1.34% 0.19% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.11 1.44 0.62 3.21 2.60 2.12 1.05 59.17%
EPS 0.26 0.21 0.09 0.39 0.25 0.18 0.02 452.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1187 0.1191 0.1179 0.1277 0.1309 0.1315 0.1228 -2.23%
Adjusted Per Share Value based on latest NOSH - 1,920,503
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.90 1.29 0.54 2.22 1.70 1.35 0.66 102.23%
EPS 0.23 0.19 0.08 0.27 0.16 0.11 0.01 707.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1065 0.1033 0.0882 0.0854 0.084 0.077 24.50%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.065 0.065 0.095 0.115 0.15 0.19 0.225 -
P/RPS 3.08 4.51 15.33 3.59 5.76 8.97 21.40 -72.50%
P/EPS 25.01 31.19 110.91 29.22 60.00 107.61 949.45 -91.12%
EY 4.00 3.21 0.90 3.42 1.67 0.93 0.11 995.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.81 0.90 1.15 1.44 1.83 -55.09%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 28/08/19 28/05/19 28/02/19 29/11/18 30/08/18 24/05/18 -
Price 0.05 0.07 0.075 0.095 0.12 0.165 0.20 -
P/RPS 2.37 4.86 12.10 2.96 4.61 7.79 19.02 -75.02%
P/EPS 19.24 33.59 87.56 24.14 48.00 93.45 843.95 -91.94%
EY 5.20 2.98 1.14 4.14 2.08 1.07 0.12 1130.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.59 0.64 0.74 0.92 1.25 1.63 -59.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment