[IRIS] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 19,089 8,158 0 0 0 4,904 196.08%
PBT 5,259 868 0 0 0 120 1947.49%
Tax 1 1 0 0 0 1 0.00%
NP 5,260 869 0 0 0 121 1934.27%
-
NP to SH 5,260 869 0 0 0 121 1934.27%
-
Tax Rate -0.02% -0.12% - - - -0.83% -
Total Cost 13,829 7,289 0 0 0 4,783 133.48%
-
Net Worth 83,492 23,360 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 83,492 23,360 0 0 0 0 -
NOSH 834,920 93,440 67,222 67,222 67,222 67,222 647.94%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 27.56% 10.65% 0.00% 0.00% 0.00% 2.47% -
ROE 6.30% 3.72% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.29 8.73 0.00 0.00 0.00 7.30 -60.38%
EPS 0.63 0.93 0.00 0.00 0.00 0.18 171.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.25 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 68,624
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.34 1.00 0.00 0.00 0.00 0.60 196.53%
EPS 0.64 0.11 0.00 0.00 0.00 0.01 2670.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.0286 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/09/02 - - - - - -
Price 0.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 15.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS 55.56 0.00 0.00 0.00 0.00 0.00 -
EY 1.80 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 24/12/02 30/08/02 - - - - -
Price 0.28 0.37 0.00 0.00 0.00 0.00 -
P/RPS 12.25 4.24 0.00 0.00 0.00 0.00 -
P/EPS 44.44 39.78 0.00 0.00 0.00 0.00 -
EY 2.25 2.51 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 1.48 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment