[IRIS] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 38.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 70,111 48,248 63,121 10,932 85.68%
PBT 6,835 2,637 131 4,391 15.87%
Tax -13 -17 -5 1 -
NP 6,822 2,620 126 4,392 15.79%
-
NP to SH 6,822 2,620 126 4,392 15.79%
-
Tax Rate 0.19% 0.64% 3.82% -0.02% -
Total Cost 63,289 45,628 62,995 6,540 112.95%
-
Net Worth -10,400 -14,795 -24,570 82,867 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth -10,400 -14,795 -24,570 82,867 -
NOSH 832,073 845,483 630,000 828,679 0.13%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 9.73% 5.43% 0.20% 40.18% -
ROE 0.00% 0.00% 0.00% 5.30% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 8.43 5.71 10.02 1.32 85.42%
EPS 0.82 0.31 0.02 0.53 15.64%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0125 -0.0175 -0.039 0.10 -
Adjusted Per Share Value based on latest NOSH - 828,679
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 8.48 5.84 7.63 1.32 85.79%
EPS 0.83 0.32 0.02 0.53 16.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0126 -0.0179 -0.0297 0.1002 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.11 0.23 0.34 0.35 -
P/RPS 1.31 4.03 3.39 26.53 -63.27%
P/EPS 13.42 74.22 1,700.00 66.04 -41.17%
EY 7.45 1.35 0.06 1.51 70.15%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.50 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/05 22/11/04 19/11/03 24/12/02 -
Price 0.14 0.17 0.34 0.28 -
P/RPS 1.66 2.98 3.39 21.22 -57.19%
P/EPS 17.08 54.86 1,700.00 52.83 -31.34%
EY 5.86 1.82 0.06 1.89 45.76%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment