[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 37,643 19,089 8,158 0 0 0 4,904 287.68%
PBT 8,589 5,259 868 0 0 0 120 1610.52%
Tax 3 1 1 0 0 0 1 107.59%
NP 8,592 5,260 869 0 0 0 121 1601.50%
-
NP to SH 8,592 5,260 869 0 0 0 121 1601.50%
-
Tax Rate -0.03% -0.02% -0.12% - - - -0.83% -
Total Cost 29,051 13,829 7,289 0 0 0 4,783 231.80%
-
Net Worth 84,379 83,492 23,360 0 0 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 84,379 83,492 23,360 0 0 0 0 -
NOSH 827,254 834,920 93,440 67,222 67,222 67,222 67,222 430.59%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 22.82% 27.56% 10.65% 0.00% 0.00% 0.00% 2.47% -
ROE 10.18% 6.30% 3.72% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 4.55 2.29 8.73 0.00 0.00 0.00 7.30 -26.97%
EPS 1.03 0.63 0.93 0.00 0.00 0.00 0.18 218.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.10 0.25 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 68,624
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 4.61 2.34 1.00 0.00 0.00 0.00 0.60 287.93%
EPS 1.05 0.64 0.11 0.00 0.00 0.00 0.01 2106.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1034 0.1024 0.0286 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 - - - - - -
Price 0.29 0.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.37 15.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS 27.92 55.56 0.00 0.00 0.00 0.00 0.00 -
EY 3.58 1.80 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 3.50 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 24/12/02 30/08/02 - - - - -
Price 0.26 0.28 0.37 0.00 0.00 0.00 0.00 -
P/RPS 5.71 12.25 4.24 0.00 0.00 0.00 0.00 -
P/EPS 25.03 44.44 39.78 0.00 0.00 0.00 0.00 -
EY 3.99 2.25 2.51 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.80 1.48 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment