[LAMBO] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 12,117 0 0 0 0 460 0 -
PBT 5,315 0 0 0 0 -154 0 -
Tax -1,286 0 0 0 0 0 0 -
NP 4,029 0 0 0 0 -154 0 -
-
NP to SH 4,029 0 0 0 0 -154 0 -
-
Tax Rate 24.20% - - - - - - -
Total Cost 8,088 0 0 0 0 614 0 -
-
Net Worth 88,506 8,519 54,165 6,799 47,986 6,137 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 88,506 8,519 54,165 6,799 47,986 6,137 0 -
NOSH 832,608 832,608 445,809 395,336 313,023 219,999 213,559 147.50%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 33.25% 0.00% 0.00% 0.00% 0.00% -33.48% 0.00% -
ROE 4.55% 0.00% 0.00% 0.00% 0.00% -2.51% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.46 0.00 0.00 0.00 0.00 0.21 0.00 -
EPS 0.48 0.00 0.00 0.00 0.00 -0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1063 0.0172 0.1215 0.0172 0.1533 0.0279 0.00 -
Adjusted Per Share Value based on latest NOSH - 395,471
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.79 0.00 0.00 0.00 0.00 0.03 0.00 -
EPS 0.26 0.00 0.00 0.00 0.00 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0575 0.0055 0.0352 0.0044 0.0312 0.004 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.315 0.30 0.19 0.18 0.20 0.18 0.22 -
P/RPS 21.64 0.00 0.00 0.00 0.00 86.09 0.00 -
P/EPS 65.10 0.00 0.00 0.00 0.00 -257.14 0.00 -
EY 1.54 0.00 0.00 0.00 0.00 -0.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 17.44 1.56 10.47 1.30 6.45 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 28/02/17 22/11/16 30/08/16 30/05/16 26/02/16 20/11/15 -
Price 0.515 0.365 0.28 0.23 0.20 0.215 0.52 -
P/RPS 35.39 0.00 0.00 0.00 0.00 102.83 0.00 -
P/EPS 106.43 0.00 0.00 0.00 0.00 -307.14 0.00 -
EY 0.94 0.00 0.00 0.00 0.00 -0.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.84 21.22 2.30 13.37 1.30 7.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment