[LAMBO] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 84,725 60,001 37,991 12,117 0 0 0 -
PBT 25,616 18,879 12,168 5,315 0 0 0 -
Tax -6,427 -4,760 -3,064 -1,286 0 0 0 -
NP 19,189 14,119 9,104 4,029 0 0 0 -
-
NP to SH 19,189 14,119 9,104 4,029 0 0 0 -
-
Tax Rate 25.09% 25.21% 25.18% 24.20% - - - -
Total Cost 65,536 45,882 28,887 8,088 0 0 0 -
-
Net Worth 101,004 97,669 93,128 88,506 8,519 54,165 6,799 501.35%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 101,004 97,669 93,128 88,506 8,519 54,165 6,799 501.35%
NOSH 832,782 832,782 835,229 832,608 832,608 445,809 395,336 64.10%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 22.65% 23.53% 23.96% 33.25% 0.00% 0.00% 0.00% -
ROE 19.00% 14.46% 9.78% 4.55% 0.00% 0.00% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.17 7.21 4.55 1.46 0.00 0.00 0.00 -
EPS 2.30 1.70 1.09 0.48 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1213 0.1173 0.1115 0.1063 0.0172 0.1215 0.0172 266.44%
Adjusted Per Share Value based on latest NOSH - 832,608
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 5.50 3.90 2.47 0.79 0.00 0.00 0.00 -
EPS 1.25 0.92 0.59 0.26 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0656 0.0634 0.0605 0.0575 0.0055 0.0352 0.0044 502.78%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.605 0.685 0.82 0.315 0.30 0.19 0.18 -
P/RPS 5.95 9.51 18.03 21.64 0.00 0.00 0.00 -
P/EPS 26.25 40.40 75.23 65.10 0.00 0.00 0.00 -
EY 3.81 2.48 1.33 1.54 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.99 5.84 7.35 2.96 17.44 1.56 10.47 -38.90%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 30/08/17 26/05/17 28/02/17 22/11/16 30/08/16 -
Price 0.62 0.60 0.835 0.515 0.365 0.28 0.23 -
P/RPS 6.09 8.33 18.36 35.39 0.00 0.00 0.00 -
P/EPS 26.90 35.38 76.61 106.43 0.00 0.00 0.00 -
EY 3.72 2.83 1.31 0.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.11 5.12 7.49 4.84 21.22 2.30 13.37 -47.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment