[GHLSYS] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -169.04%
YoY- -824.74%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 41,713 23,608 10,519 52,245 37,314 23,112 11,416 137.04%
PBT -5,512 -5,532 -3,079 -6,475 -2,287 -1,999 -479 408.94%
Tax -1 -41 -88 312 0 0 -13 -81.88%
NP -5,513 -5,573 -3,167 -6,163 -2,287 -1,999 -492 400.00%
-
NP to SH -5,493 -5,573 -3,167 -6,153 -2,287 -1,999 -492 398.79%
-
Tax Rate - - - - - - - -
Total Cost 47,226 29,181 13,686 58,408 39,601 25,111 11,908 150.34%
-
Net Worth 77,829 77,842 79,907 83,092 88,236 88,576 92,397 -10.79%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 77,829 77,842 79,907 83,092 88,236 88,576 92,397 -10.79%
NOSH 138,362 138,287 138,296 138,603 138,606 137,862 140,571 -1.04%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -13.22% -23.61% -30.11% -11.80% -6.13% -8.65% -4.31% -
ROE -7.06% -7.16% -3.96% -7.40% -2.59% -2.26% -0.53% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 30.15 17.07 7.61 37.69 26.92 16.76 8.12 139.59%
EPS -3.97 -4.03 -2.29 -4.44 -1.65 -1.45 -0.35 404.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5625 0.5629 0.5778 0.5995 0.6366 0.6425 0.6573 -9.85%
Adjusted Per Share Value based on latest NOSH - 138,602
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.65 2.07 0.92 4.58 3.27 2.02 1.00 136.87%
EPS -0.48 -0.49 -0.28 -0.54 -0.20 -0.18 -0.04 423.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0682 0.0682 0.07 0.0728 0.0773 0.0776 0.0809 -10.75%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.35 0.21 0.18 0.19 0.23 0.28 0.28 -
P/RPS 1.16 1.23 2.37 0.50 0.85 1.67 3.45 -51.61%
P/EPS -8.82 -5.21 -7.86 -4.28 -13.94 -19.31 -80.00 -76.97%
EY -11.34 -19.19 -12.72 -23.36 -7.17 -5.18 -1.25 334.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.37 0.31 0.32 0.36 0.44 0.43 27.60%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 28/05/09 27/02/09 28/11/08 29/08/08 29/05/08 -
Price 0.36 0.25 0.18 0.19 0.22 0.28 0.31 -
P/RPS 1.19 1.46 2.37 0.50 0.82 1.67 3.82 -54.01%
P/EPS -9.07 -6.20 -7.86 -4.28 -13.33 -19.31 -88.57 -78.08%
EY -11.03 -16.12 -12.72 -23.36 -7.50 -5.18 -1.13 356.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.44 0.31 0.32 0.35 0.44 0.47 22.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment