[GHLSYS] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -449.7%
YoY- -134.01%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 86,619 334,417 247,028 155,192 85,098 347,764 260,142 -51.92%
PBT 8,989 19,668 10,708 -6,398 3,311 38,876 30,100 -55.28%
Tax -3,099 -12,660 -9,588 -4,460 -2,227 -11,857 -10,211 -54.80%
NP 5,890 7,008 1,120 -10,858 1,084 27,019 19,889 -55.53%
-
NP to SH 5,910 13,527 7,549 -4,595 1,314 28,724 20,847 -56.81%
-
Tax Rate 34.48% 64.37% 89.54% - 67.26% 30.50% 33.92% -
Total Cost 80,729 327,409 245,908 166,050 84,014 320,745 240,253 -51.63%
-
Net Worth 488,508 419,664 475,029 448,974 436,351 448,595 445,552 6.32%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 488,508 419,664 475,029 448,974 436,351 448,595 445,552 6.32%
NOSH 1,141,500 1,141,500 761,000 759,270 749,209 749,209 749,209 32.37%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.80% 2.10% 0.45% -7.00% 1.27% 7.77% 7.65% -
ROE 1.21% 3.22% 1.59% -1.02% 0.30% 6.40% 4.68% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.59 33.61 32.56 20.89 11.47 46.82 34.72 -63.67%
EPS 0.52 1.68 1.01 -0.62 0.18 3.87 2.81 -67.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4283 0.4218 0.6261 0.6043 0.5883 0.6039 0.5947 -19.63%
Adjusted Per Share Value based on latest NOSH - 759,270
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.59 29.30 21.64 13.60 7.45 30.47 22.79 -51.92%
EPS 0.52 1.19 0.66 -0.40 0.12 2.52 1.83 -56.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.428 0.3676 0.4161 0.3933 0.3823 0.393 0.3903 6.33%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.73 1.90 2.02 1.90 1.70 1.35 1.47 -
P/RPS 22.78 5.65 6.20 9.10 14.82 2.88 4.23 206.92%
P/EPS 333.87 139.75 203.02 -307.21 959.60 34.91 52.83 241.43%
EY 0.30 0.72 0.49 -0.33 0.10 2.86 1.89 -70.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.04 4.50 3.23 3.14 2.89 2.24 2.47 38.77%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 23/02/21 19/11/20 26/08/20 27/05/20 25/02/20 28/11/19 -
Price 1.79 1.80 1.79 1.97 1.95 1.67 1.33 -
P/RPS 23.57 5.36 5.50 9.43 17.00 3.57 3.83 235.44%
P/EPS 345.45 132.39 179.90 -318.53 1,100.72 43.19 47.80 273.34%
EY 0.29 0.76 0.56 -0.31 0.09 2.32 2.09 -73.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 4.27 2.86 3.26 3.31 2.77 2.24 51.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment