[GHLSYS] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -55.19%
YoY- -60.56%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 335,938 334,417 334,650 330,523 346,324 347,763 340,611 -0.91%
PBT 25,346 19,668 19,484 13,206 33,205 38,876 40,941 -27.34%
Tax -13,532 -12,660 -11,234 -9,957 -11,220 -11,856 -13,933 -1.92%
NP 11,814 7,008 8,250 3,249 21,985 27,020 27,008 -42.34%
-
NP to SH 18,121 13,525 15,425 10,618 23,693 28,725 27,956 -25.08%
-
Tax Rate 53.39% 64.37% 57.66% 75.40% 33.79% 30.50% 34.03% -
Total Cost 324,124 327,409 326,400 327,274 324,339 320,743 313,603 2.22%
-
Net Worth 488,508 419,664 475,029 448,974 436,351 448,595 445,552 6.32%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 488,508 419,664 475,029 448,974 436,351 448,595 445,552 6.32%
NOSH 1,141,500 1,141,500 761,000 759,270 749,209 749,209 749,209 32.37%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.52% 2.10% 2.47% 0.98% 6.35% 7.77% 7.93% -
ROE 3.71% 3.22% 3.25% 2.36% 5.43% 6.40% 6.27% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 29.45 33.61 44.11 44.49 46.69 46.82 45.46 -25.11%
EPS 1.59 1.36 2.03 1.43 3.19 3.87 3.73 -43.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4283 0.4218 0.6261 0.6043 0.5883 0.6039 0.5947 -19.63%
Adjusted Per Share Value based on latest NOSH - 759,270
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 29.43 29.30 29.32 28.96 30.34 30.47 29.84 -0.91%
EPS 1.59 1.18 1.35 0.93 2.08 2.52 2.45 -25.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.428 0.3676 0.4161 0.3933 0.3823 0.393 0.3903 6.33%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.73 1.90 2.02 1.90 1.70 1.35 1.47 -
P/RPS 5.87 5.65 4.58 4.27 3.64 2.88 3.23 48.86%
P/EPS 108.89 139.77 99.36 132.95 53.22 34.91 39.40 96.81%
EY 0.92 0.72 1.01 0.75 1.88 2.86 2.54 -49.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.04 4.50 3.23 3.14 2.89 2.24 2.47 38.77%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 23/02/21 19/11/20 26/08/20 27/05/20 25/02/20 28/11/19 -
Price 1.79 1.80 1.79 1.97 1.95 1.67 1.33 -
P/RPS 6.08 5.36 4.06 4.43 4.18 3.57 2.93 62.61%
P/EPS 112.67 132.41 88.05 137.85 61.05 43.19 35.64 115.24%
EY 0.89 0.76 1.14 0.73 1.64 2.32 2.81 -53.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 4.27 2.86 3.26 3.31 2.77 2.24 51.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment