[GHLSYS] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -449.7%
YoY- -134.01%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 213,965 193,772 179,332 155,192 172,433 127,475 128,752 8.82%
PBT 20,194 16,561 20,700 -6,398 19,272 13,919 12,555 8.23%
Tax -7,236 -5,219 -6,772 -4,460 -6,359 -2,775 -1,984 24.05%
NP 12,958 11,342 13,928 -10,858 12,913 11,144 10,571 3.44%
-
NP to SH 12,975 11,337 13,949 -4,595 13,512 11,130 10,558 3.49%
-
Tax Rate 35.83% 31.51% 32.71% - 33.00% 19.94% 15.80% -
Total Cost 201,007 182,430 165,404 166,050 159,520 116,331 118,181 9.25%
-
Net Worth 529,770 518,811 496,761 448,974 430,147 378,946 264,814 12.24%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 529,770 518,811 496,761 448,974 430,147 378,946 264,814 12.24%
NOSH 1,141,500 1,141,500 1,141,500 759,270 749,189 737,889 659,444 9.57%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.06% 5.85% 7.77% -7.00% 7.49% 8.74% 8.21% -
ROE 2.45% 2.19% 2.81% -1.02% 3.14% 2.94% 3.99% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 18.74 16.98 15.72 20.89 23.24 17.55 19.59 -0.73%
EPS 1.14 0.99 1.22 -0.62 1.83 1.66 1.61 -5.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4641 0.4545 0.4355 0.6043 0.5797 0.5217 0.4029 2.38%
Adjusted Per Share Value based on latest NOSH - 759,270
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 18.74 16.98 15.71 13.60 15.11 11.17 11.28 8.82%
EPS 1.14 0.99 1.22 -0.40 1.18 0.98 0.92 3.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4641 0.4545 0.4352 0.3933 0.3768 0.332 0.232 12.24%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.77 1.21 1.80 1.90 1.51 1.64 1.50 -
P/RPS 4.11 7.13 11.45 9.10 6.50 9.34 7.66 -9.85%
P/EPS 67.74 121.83 147.19 -307.21 82.92 107.03 93.38 -5.20%
EY 1.48 0.82 0.68 -0.33 1.21 0.93 1.07 5.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.66 4.13 3.14 2.60 3.14 3.72 -12.57%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 25/08/22 25/08/21 26/08/20 29/08/19 23/08/18 29/08/17 -
Price 0.715 1.19 1.99 1.97 1.27 1.61 1.75 -
P/RPS 3.81 7.01 12.66 9.43 5.47 9.17 8.93 -13.22%
P/EPS 62.90 119.82 162.73 -318.53 69.74 105.07 108.94 -8.74%
EY 1.59 0.83 0.61 -0.31 1.43 0.95 0.92 9.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.62 4.57 3.26 2.19 3.09 4.34 -15.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment