[REDTONE] QoQ Cumulative Quarter Result on 30-Apr-2015 [#4]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Apr-2015 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Cumulative Result
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
Revenue 58,098 23,033 150,365 0 118,493 0 78,978 -28.43%
PBT 2,065 719 14,475 0 14,283 0 10,540 -83.06%
Tax -1,922 -89 -3,500 0 -2,963 0 -1,414 39.71%
NP 143 630 10,975 0 11,320 0 9,126 -98.92%
-
NP to SH 936 538 11,382 0 12,878 0 9,725 -92.19%
-
Tax Rate 93.08% 12.38% 24.18% - 20.74% - 13.42% -
Total Cost 57,955 22,403 139,390 0 107,173 0 69,852 -18.40%
-
Net Worth 184,236 125,353 120,294 0 151,720 0 151,730 23.55%
Dividend
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
Div - - 5,743 - 5,735 - 5,600 -
Div Payout % - - 50.46% - 44.53% - 57.59% -
Equity
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
Net Worth 184,236 125,353 120,294 0 151,720 0 151,730 23.55%
NOSH 780,000 537,999 522,110 521,376 521,376 509,162 509,162 59.15%
Ratio Analysis
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
NP Margin 0.25% 2.74% 7.30% 0.00% 9.55% 0.00% 11.56% -
ROE 0.51% 0.43% 9.46% 0.00% 8.49% 0.00% 6.41% -
Per Share
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
RPS 7.45 4.28 28.80 0.00 22.73 0.00 15.51 -55.01%
EPS 0.12 0.10 2.18 0.00 2.47 0.00 1.91 -95.09%
DPS 0.00 0.00 1.10 0.00 1.10 0.00 1.10 -
NAPS 0.2362 0.233 0.2304 0.00 0.291 0.00 0.298 -22.37%
Adjusted Per Share Value based on latest NOSH - 516,885
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
RPS 7.50 2.97 19.41 0.00 15.29 0.00 10.19 -28.39%
EPS 0.12 0.07 1.47 0.00 1.66 0.00 1.26 -92.28%
DPS 0.00 0.00 0.74 0.00 0.74 0.00 0.72 -
NAPS 0.2378 0.1618 0.1552 0.00 0.1958 0.00 0.1958 23.58%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
Date 30/10/15 31/07/15 29/05/15 30/04/15 27/02/15 30/01/15 28/11/14 -
Price 0.62 0.72 0.76 0.79 0.775 0.74 0.735 -
P/RPS 8.32 0.00 2.64 0.00 3.41 0.00 4.74 84.59%
P/EPS 516.67 0.00 34.86 0.00 31.38 0.00 38.48 1594.30%
EY 0.19 0.00 2.87 0.00 3.19 0.00 2.60 -94.21%
DY 0.00 0.00 1.45 0.00 1.42 0.00 1.50 -
P/NAPS 2.62 0.00 3.30 0.00 2.66 0.00 2.47 6.63%
Price Multiplier on Announcement Date
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
Date 17/12/15 28/09/15 31/07/15 - 30/04/15 - 20/01/15 -
Price 0.62 0.65 0.72 0.00 0.79 0.00 0.74 -
P/RPS 8.32 0.00 2.50 0.00 3.48 0.00 4.77 83.33%
P/EPS 516.67 0.00 33.03 0.00 31.98 0.00 38.74 1581.91%
EY 0.19 0.00 3.03 0.00 3.13 0.00 2.58 -94.16%
DY 0.00 0.00 1.53 0.00 1.39 0.00 1.49 -
P/NAPS 2.62 0.00 3.13 0.00 2.71 0.00 2.48 6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment