[REDTONE] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 33.41%
YoY- 49.29%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 146,961 95,643 42,053 158,042 115,630 78,915 38,522 144.35%
PBT 61,367 42,000 17,253 55,850 39,867 28,366 12,452 189.88%
Tax -12,034 -7,590 -3,555 -15,992 -8,545 -7,558 -3,539 126.29%
NP 49,333 34,410 13,698 39,858 31,322 20,808 8,913 213.22%
-
NP to SH 49,039 35,352 13,952 38,874 29,139 19,017 8,037 234.28%
-
Tax Rate 19.61% 18.07% 20.61% 28.63% 21.43% 26.64% 28.42% -
Total Cost 97,628 61,233 28,355 118,184 84,308 58,107 29,609 121.69%
-
Net Worth 258,707 248,813 220,137 217,508 205,682 184,658 173,063 30.77%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 13,913 - - - -
Div Payout % - - - 35.79% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 258,707 248,813 220,137 217,508 205,682 184,658 173,063 30.77%
NOSH 782,453 782,453 782,453 782,453 782,453 782,453 782,453 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 33.57% 35.98% 32.57% 25.22% 27.09% 26.37% 23.14% -
ROE 18.96% 14.21% 6.34% 17.87% 14.17% 10.30% 4.64% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.01 12.37 5.44 20.45 14.96 10.21 4.98 144.44%
EPS 6.34 4.57 1.81 5.03 3.77 2.46 1.04 234.07%
DPS 0.00 0.00 0.00 1.80 0.00 0.00 0.00 -
NAPS 0.3347 0.3219 0.2848 0.2814 0.2661 0.2389 0.2239 30.76%
Adjusted Per Share Value based on latest NOSH - 782,453
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.03 12.39 5.45 20.47 14.98 10.22 4.99 144.29%
EPS 6.35 4.58 1.81 5.03 3.77 2.46 1.04 234.43%
DPS 0.00 0.00 0.00 1.80 0.00 0.00 0.00 -
NAPS 0.335 0.3222 0.2851 0.2817 0.2664 0.2391 0.2241 30.77%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.515 0.50 0.465 0.39 0.415 0.43 0.51 -
P/RPS 2.71 4.04 8.55 1.91 2.77 4.21 10.23 -58.78%
P/EPS 8.12 10.93 25.76 7.75 11.01 17.48 49.05 -69.88%
EY 12.32 9.15 3.88 12.90 9.08 5.72 2.04 231.99%
DY 0.00 0.00 0.00 4.62 0.00 0.00 0.00 -
P/NAPS 1.54 1.55 1.63 1.39 1.56 1.80 2.28 -23.03%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 18/05/23 21/02/23 17/11/22 23/08/22 19/05/22 16/02/22 18/11/21 -
Price 0.565 0.54 0.455 0.425 0.415 0.46 0.455 -
P/RPS 2.97 4.36 8.36 2.08 2.77 4.51 9.13 -52.73%
P/EPS 8.91 11.81 25.21 8.45 11.01 18.70 43.76 -65.42%
EY 11.23 8.47 3.97 11.83 9.08 5.35 2.29 188.92%
DY 0.00 0.00 0.00 4.24 0.00 0.00 0.00 -
P/NAPS 1.69 1.68 1.60 1.51 1.56 1.93 2.03 -11.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment