[REDTONE] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -3.82%
YoY- 36.92%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 51,318 53,590 42,053 42,412 36,715 40,393 38,522 21.09%
PBT 19,367 24,747 17,253 15,983 11,501 15,914 12,452 34.27%
Tax -4,444 -4,035 -3,555 -7,447 -987 -4,019 -3,539 16.40%
NP 14,923 20,712 13,698 8,536 10,514 11,895 8,913 41.04%
-
NP to SH 13,687 21,400 13,952 9,735 10,122 10,980 8,037 42.65%
-
Tax Rate 22.95% 16.31% 20.61% 46.59% 8.58% 25.25% 28.42% -
Total Cost 36,395 32,878 28,355 33,876 26,201 28,498 29,609 14.76%
-
Net Worth 258,707 248,813 220,137 217,508 205,682 184,658 173,063 30.77%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 13,913 - - - -
Div Payout % - - - 142.92% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 258,707 248,813 220,137 217,508 205,682 184,658 173,063 30.77%
NOSH 782,453 782,453 782,453 782,453 782,453 782,453 782,453 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 29.08% 38.65% 32.57% 20.13% 28.64% 29.45% 23.14% -
ROE 5.29% 8.60% 6.34% 4.48% 4.92% 5.95% 4.64% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.64 6.93 5.44 5.49 4.75 5.23 4.98 21.16%
EPS 1.77 2.76 1.81 1.26 1.31 1.42 1.04 42.59%
DPS 0.00 0.00 0.00 1.80 0.00 0.00 0.00 -
NAPS 0.3347 0.3219 0.2848 0.2814 0.2661 0.2389 0.2239 30.76%
Adjusted Per Share Value based on latest NOSH - 782,453
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.62 6.92 5.43 5.47 4.74 5.21 4.97 21.08%
EPS 1.77 2.76 1.80 1.26 1.31 1.42 1.04 42.59%
DPS 0.00 0.00 0.00 1.80 0.00 0.00 0.00 -
NAPS 0.3339 0.3211 0.2841 0.2807 0.2654 0.2383 0.2233 30.79%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.515 0.50 0.465 0.39 0.415 0.43 0.51 -
P/RPS 7.76 7.21 8.55 7.11 8.74 8.23 10.23 -16.83%
P/EPS 29.08 18.06 25.76 30.97 31.69 30.27 49.05 -29.44%
EY 3.44 5.54 3.88 3.23 3.16 3.30 2.04 41.71%
DY 0.00 0.00 0.00 4.62 0.00 0.00 0.00 -
P/NAPS 1.54 1.55 1.63 1.39 1.56 1.80 2.28 -23.03%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 18/05/23 21/02/23 17/11/22 23/08/22 19/05/22 16/02/22 18/11/21 -
Price 0.565 0.54 0.455 0.425 0.415 0.46 0.455 -
P/RPS 8.51 7.79 8.36 7.75 8.74 8.80 9.13 -4.58%
P/EPS 31.91 19.50 25.21 33.74 31.69 32.38 43.76 -19.00%
EY 3.13 5.13 3.97 2.96 3.16 3.09 2.29 23.18%
DY 0.00 0.00 0.00 4.24 0.00 0.00 0.00 -
P/NAPS 1.69 1.68 1.60 1.51 1.56 1.93 2.03 -11.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment