[REDTONE] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -81.11%
YoY- 304.97%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 100,322 359,725 244,948 144,886 55,182 217,826 146,961 -22.41%
PBT 16,491 81,935 41,645 21,591 5,325 77,348 61,367 -58.25%
Tax -5,625 -23,135 -12,402 -6,635 -2,087 -18,988 -12,034 -39.68%
NP 10,866 58,800 29,243 14,956 3,238 58,360 49,333 -63.42%
-
NP to SH 11,003 58,246 28,750 14,434 2,717 60,837 49,039 -62.97%
-
Tax Rate 34.11% 28.24% 29.78% 30.73% 39.19% 24.55% 19.61% -
Total Cost 89,456 300,925 215,705 129,930 51,944 159,466 97,628 -5.64%
-
Net Worth 279,569 291,789 282,591 262,571 242,706 257,083 258,707 5.29%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 23,188 - - - 19,323 - -
Div Payout % - 39.81% - - - 31.76% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 279,569 291,789 282,591 262,571 242,706 257,083 258,707 5.29%
NOSH 774,859 782,453 782,453 782,453 782,453 782,453 782,453 -0.64%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.83% 16.35% 11.94% 10.32% 5.87% 26.79% 33.57% -
ROE 3.94% 19.96% 10.17% 5.50% 1.12% 23.66% 18.96% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.95 46.54 31.69 18.74 7.14 28.18 19.01 -22.52%
EPS 1.42 7.54 3.72 1.87 0.35 7.87 6.34 -63.01%
DPS 0.00 3.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.3608 0.3775 0.3656 0.3397 0.314 0.3326 0.3347 5.11%
Adjusted Per Share Value based on latest NOSH - 774,859
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.95 46.42 31.61 18.70 7.12 28.11 18.97 -22.41%
EPS 1.42 7.52 3.71 1.86 0.35 7.85 6.33 -62.97%
DPS 0.00 2.99 0.00 0.00 0.00 2.49 0.00 -
NAPS 0.3608 0.3766 0.3647 0.3389 0.3132 0.3318 0.3339 5.28%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.93 1.03 0.975 0.70 0.69 0.71 0.515 -
P/RPS 7.18 2.21 3.08 3.73 9.67 2.52 2.71 91.13%
P/EPS 65.49 13.67 26.21 37.49 196.30 9.02 8.12 300.64%
EY 1.53 7.32 3.81 2.67 0.51 11.09 12.32 -75.01%
DY 0.00 2.91 0.00 0.00 0.00 3.52 0.00 -
P/NAPS 2.58 2.73 2.67 2.06 2.20 2.13 1.54 40.92%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 22/08/24 21/05/24 22/02/24 16/11/23 24/08/23 18/05/23 -
Price 0.925 1.03 1.04 1.04 0.78 0.68 0.565 -
P/RPS 7.14 2.21 3.28 5.55 10.93 2.41 2.97 79.17%
P/EPS 65.14 13.67 27.96 55.69 221.90 8.64 8.91 275.32%
EY 1.54 7.32 3.58 1.80 0.45 11.57 11.23 -73.31%
DY 0.00 2.91 0.00 0.00 0.00 3.68 0.00 -
P/NAPS 2.56 2.73 2.84 3.06 2.48 2.04 1.69 31.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment