[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -179.89%
YoY- -400.69%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 40,149 31,162 16,831 47,303 34,639 23,164 12,742 114.77%
PBT 983 1,771 -300 -3,533 -1,216 -707 -65 -
Tax -161 -1,604 -86 54 -27 -12 -12 463.73%
NP 822 167 -386 -3,479 -1,243 -719 -77 -
-
NP to SH 822 1,550 -386 -3,479 -1,243 -719 -77 -
-
Tax Rate 16.38% 90.57% - - - - - -
Total Cost 39,327 30,995 17,217 50,782 35,882 23,883 12,819 110.98%
-
Net Worth 3,026,048 3,098,240 30,350 31,087 32,937 33,824 34,712 1860.72%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 3,026,048 3,098,240 30,350 31,087 32,937 33,824 34,712 1860.72%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.05% 0.54% -2.29% -7.35% -3.59% -3.10% -0.60% -
ROE 0.03% 0.05% -1.27% -11.19% -3.77% -2.13% -0.22% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 26.69 20.72 11.19 31.45 23.03 15.40 8.47 114.78%
EPS 0.55 1.03 -0.26 -2.31 -0.83 -0.48 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.12 20.60 0.2018 0.2067 0.219 0.2249 0.2308 1860.71%
Adjusted Per Share Value based on latest NOSH - 150,400
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 9.84 7.64 4.13 11.60 8.49 5.68 3.12 114.91%
EPS 0.20 0.38 -0.09 -0.85 -0.30 -0.18 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.4176 7.5945 0.0744 0.0762 0.0807 0.0829 0.0851 1860.53%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.20 0.20 0.245 0.275 0.28 0.27 0.285 -
P/RPS 0.75 0.97 2.19 0.87 1.22 1.75 3.36 -63.16%
P/EPS 36.59 19.41 -95.46 -11.89 -33.88 -56.48 -556.68 -
EY 2.73 5.15 -1.05 -8.41 -2.95 -1.77 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 1.21 1.33 1.28 1.20 1.23 -95.94%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 29/08/18 24/05/18 27/02/18 24/11/17 04/08/17 19/05/17 -
Price 0.16 0.195 0.21 0.285 0.235 0.34 0.55 -
P/RPS 0.60 0.94 1.88 0.91 1.02 2.21 6.49 -79.52%
P/EPS 29.27 18.92 -81.82 -12.32 -28.43 -71.12 -1,074.29 -
EY 3.42 5.29 -1.22 -8.12 -3.52 -1.41 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 1.04 1.38 1.07 1.51 2.38 -97.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment