[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -111.82%
YoY- -430.08%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 188,860 102,947 41,741 167,583 109,331 53,801 22,964 306.91%
PBT 720 22 2 -3,289 -2,210 -1,239 -492 -
Tax 4,295 4,764 5,004 -8,537 -3,373 -91 -51 -
NP 5,015 4,786 5,006 -11,826 -5,583 -1,330 -543 -
-
NP to SH 5,111 4,801 5,006 -11,826 -5,583 -1,330 -543 -
-
Tax Rate -596.53% -21,654.55% -250,200.00% - - - - -
Total Cost 183,845 98,161 36,735 179,409 114,914 55,131 23,507 293.51%
-
Net Worth 33,949 33,660 33,920 28,835 31,178 35,433 36,221 -4.22%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 33,949 33,660 33,920 28,835 31,178 35,433 36,221 -4.22%
NOSH 288,932 288,932 288,932 288,932 262,666 262,666 262,666 6.55%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.66% 4.65% 11.99% -7.06% -5.11% -2.47% -2.36% -
ROE 15.05% 14.26% 14.76% -41.01% -17.91% -3.75% -1.50% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 65.36 35.63 14.45 58.00 41.62 20.48 8.74 281.94%
EPS 1.70 1.65 1.73 -4.10 -2.13 -0.51 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1175 0.1165 0.1174 0.0998 0.1187 0.1349 0.1379 -10.11%
Adjusted Per Share Value based on latest NOSH - 288,932
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 46.29 25.23 10.23 41.08 26.80 13.19 5.63 306.84%
EPS 1.25 1.18 1.23 -2.90 -1.37 -0.33 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0832 0.0825 0.0831 0.0707 0.0764 0.0869 0.0888 -4.24%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.295 0.285 0.375 0.505 0.215 0.165 0.08 -
P/RPS 0.45 0.80 2.60 0.87 0.52 0.81 0.92 -37.89%
P/EPS 16.68 17.15 21.64 -12.34 -10.12 -32.59 -38.70 -
EY 6.00 5.83 4.62 -8.10 -9.89 -3.07 -2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.45 3.19 5.06 1.81 1.22 0.58 165.32%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 27/08/21 21/05/21 25/02/21 26/11/20 28/08/20 30/06/20 -
Price 0.395 0.345 0.375 0.82 0.325 0.165 0.165 -
P/RPS 0.60 0.97 2.60 1.41 0.78 0.81 1.89 -53.43%
P/EPS 22.33 20.76 21.64 -20.03 -15.29 -32.59 -79.82 -
EY 4.48 4.82 4.62 -4.99 -6.54 -3.07 -1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 2.96 3.19 8.22 2.74 1.22 1.20 98.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment