[ARTRONIQ] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -86.53%
YoY- -430.31%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 247,112 218,961 188,592 169,815 137,966 118,321 107,653 73.92%
PBT -359 -2,874 -3,641 -4,135 -3,725 -2,241 -2,084 -69.00%
Tax -869 -2,836 -2,636 -7,691 -2,615 -168 -321 94.12%
NP -1,228 -5,710 -6,277 -11,826 -6,340 -2,409 -2,405 -36.09%
-
NP to SH -1,132 -5,695 -6,277 -11,826 -6,340 -2,409 -2,405 -39.46%
-
Tax Rate - - - - - - - -
Total Cost 248,340 224,671 194,869 181,641 144,306 120,730 110,058 71.94%
-
Net Worth 33,949 33,660 33,920 28,835 31,178 35,433 36,221 -4.22%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 33,949 33,660 33,920 28,835 31,178 35,433 36,221 -4.22%
NOSH 288,932 288,932 288,932 288,932 262,666 262,666 262,666 6.55%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -0.50% -2.61% -3.33% -6.96% -4.60% -2.04% -2.23% -
ROE -3.33% -16.92% -18.50% -41.01% -20.33% -6.80% -6.64% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 85.53 75.78 65.27 58.77 52.53 45.05 40.98 63.24%
EPS -0.39 -1.97 -2.17 -4.09 -2.41 -0.92 -0.92 -43.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1175 0.1165 0.1174 0.0998 0.1187 0.1349 0.1379 -10.11%
Adjusted Per Share Value based on latest NOSH - 288,932
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 60.57 53.67 46.23 41.63 33.82 29.00 26.39 73.91%
EPS -0.28 -1.40 -1.54 -2.90 -1.55 -0.59 -0.59 -39.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0832 0.0825 0.0831 0.0707 0.0764 0.0869 0.0888 -4.24%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.295 0.285 0.375 0.505 0.215 0.165 0.08 -
P/RPS 0.34 0.38 0.57 0.86 0.41 0.37 0.20 42.39%
P/EPS -75.30 -14.46 -17.26 -12.34 -8.91 -17.99 -8.74 319.71%
EY -1.33 -6.92 -5.79 -8.10 -11.23 -5.56 -11.45 -76.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.45 3.19 5.06 1.81 1.22 0.58 165.32%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 27/08/21 21/05/21 25/02/21 26/11/20 28/08/20 30/06/20 -
Price 0.395 0.345 0.375 0.82 0.335 0.165 0.165 -
P/RPS 0.46 0.46 0.57 1.40 0.64 0.37 0.40 9.75%
P/EPS -100.82 -17.50 -17.26 -20.03 -13.88 -17.99 -18.02 214.82%
EY -0.99 -5.71 -5.79 -4.99 -7.21 -5.56 -5.55 -68.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 2.96 3.19 8.22 2.82 1.22 1.20 98.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment