[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 94.29%
YoY- 4.66%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 118,504 92,101 53,984 33,815 47,328 40,149 31,162 143.04%
PBT -1,907 -1,238 -904 -313 -5,155 983 1,771 -
Tax -324 -236 -247 -55 -1,293 -161 -1,604 -65.47%
NP -2,231 -1,474 -1,151 -368 -6,448 822 167 -
-
NP to SH -2,231 -1,474 -1,151 -368 -6,448 822 1,550 -
-
Tax Rate - - - - - 16.38% 90.57% -
Total Cost 120,735 93,575 55,135 34,183 53,776 39,327 30,995 146.95%
-
Net Worth 28,686 29,507 29,842 30,606 2,572,177 3,026,048 3,098,240 -95.55%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 28,686 29,507 29,842 30,606 2,572,177 3,026,048 3,098,240 -95.55%
NOSH 185,916 186,400 186,400 186,400 186,400 150,400 150,400 15.13%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -1.88% -1.60% -2.13% -1.09% -13.62% 2.05% 0.54% -
ROE -7.78% -5.00% -3.86% -1.20% -0.25% 0.03% 0.05% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 63.74 49.41 28.96 18.14 30.58 26.69 20.72 111.08%
EPS -1.20 -0.79 -0.68 -0.22 -3.27 0.55 1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1583 0.1601 0.1642 16.62 20.12 20.60 -96.13%
Adjusted Per Share Value based on latest NOSH - 186,400
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 29.05 22.58 13.23 8.29 11.60 9.84 7.64 143.02%
EPS -0.55 -0.36 -0.28 -0.09 -1.58 0.20 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.0723 0.0732 0.075 6.305 7.4176 7.5945 -95.55%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.105 0.115 0.115 0.135 0.13 0.20 0.20 -
P/RPS 0.16 0.23 0.40 0.74 0.43 0.75 0.97 -69.82%
P/EPS -8.75 -14.54 -18.62 -68.38 -3.12 36.59 19.41 -
EY -11.43 -6.88 -5.37 -1.46 -32.05 2.73 5.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.73 0.72 0.82 0.01 0.01 0.01 1553.23%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 29/08/19 27/05/19 28/02/19 27/11/18 29/08/18 -
Price 0.175 0.125 0.115 0.13 0.13 0.16 0.195 -
P/RPS 0.27 0.25 0.40 0.72 0.43 0.60 0.94 -56.36%
P/EPS -14.58 -15.81 -18.62 -65.85 -3.12 29.27 18.92 -
EY -6.86 -6.33 -5.37 -1.52 -32.05 3.42 5.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.79 0.72 0.79 0.01 0.01 0.01 2217.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment