[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -51.36%
YoY- 65.4%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 109,331 53,801 22,964 118,504 92,101 53,984 33,815 118.18%
PBT -2,210 -1,239 -492 -1,907 -1,238 -904 -313 266.73%
Tax -3,373 -91 -51 -324 -236 -247 -55 1443.52%
NP -5,583 -1,330 -543 -2,231 -1,474 -1,151 -368 509.81%
-
NP to SH -5,583 -1,330 -543 -2,231 -1,474 -1,151 -368 509.81%
-
Tax Rate - - - - - - - -
Total Cost 114,914 55,131 23,507 120,735 93,575 55,135 34,183 123.91%
-
Net Worth 31,178 35,433 36,221 28,686 29,507 29,842 30,606 1.23%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 31,178 35,433 36,221 28,686 29,507 29,842 30,606 1.23%
NOSH 262,666 262,666 262,666 185,916 186,400 186,400 186,400 25.61%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -5.11% -2.47% -2.36% -1.88% -1.60% -2.13% -1.09% -
ROE -17.91% -3.75% -1.50% -7.78% -5.00% -3.86% -1.20% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 41.62 20.48 8.74 63.74 49.41 28.96 18.14 73.69%
EPS -2.13 -0.51 -0.21 -1.20 -0.79 -0.68 -0.22 352.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1187 0.1349 0.1379 0.1543 0.1583 0.1601 0.1642 -19.40%
Adjusted Per Share Value based on latest NOSH - 184,634
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 26.80 13.19 5.63 29.05 22.58 13.23 8.29 118.16%
EPS -1.37 -0.33 -0.13 -0.55 -0.36 -0.28 -0.09 511.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.0869 0.0888 0.0703 0.0723 0.0732 0.075 1.23%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.215 0.165 0.08 0.105 0.115 0.115 0.135 -
P/RPS 0.52 0.81 0.92 0.16 0.23 0.40 0.74 -20.90%
P/EPS -10.12 -32.59 -38.70 -8.75 -14.54 -18.62 -68.38 -71.92%
EY -9.89 -3.07 -2.58 -11.43 -6.88 -5.37 -1.46 256.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.22 0.58 0.68 0.73 0.72 0.82 69.28%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 30/06/20 28/02/20 26/11/19 29/08/19 27/05/19 -
Price 0.325 0.165 0.165 0.175 0.125 0.115 0.13 -
P/RPS 0.78 0.81 1.89 0.27 0.25 0.40 0.72 5.46%
P/EPS -15.29 -32.59 -79.82 -14.58 -15.81 -18.62 -65.85 -62.12%
EY -6.54 -3.07 -1.25 -6.86 -6.33 -5.37 -1.52 163.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 1.22 1.20 1.13 0.79 0.72 0.79 128.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment