[HONGSENG] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -161.34%
YoY- 57.21%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 4,093 3,344 2,021 10,509 9,525 5,536 2,813 28.31%
PBT 784 1,363 412 -12,624 -5,072 1,110 861 -6.03%
Tax -3 -8 0 -493 -4 1 0 -
NP 781 1,355 412 -13,117 -5,076 1,111 861 -6.27%
-
NP to SH 781 1,355 412 -13,072 -5,002 1,123 873 -7.13%
-
Tax Rate 0.38% 0.59% 0.00% - - -0.09% 0.00% -
Total Cost 3,312 1,989 1,609 23,626 14,601 4,425 1,952 42.12%
-
Net Worth 70,024 17,893 17,150 16,991 22,035 31,937 32,123 67.88%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 70,024 17,893 17,150 16,991 22,035 31,937 32,123 67.88%
NOSH 318,582 318,582 265,485 265,485 265,485 265,485 265,485 12.88%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 19.08% 40.52% 20.39% -124.82% -53.29% 20.07% 30.61% -
ROE 1.12% 7.57% 2.40% -76.93% -22.70% 3.52% 2.72% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.29 1.26 0.76 3.96 3.59 2.09 1.06 13.94%
EPS 0.28 0.51 0.16 -4.92 1.91 0.42 0.32 -8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2202 0.0674 0.0646 0.064 0.083 0.1203 0.121 48.89%
Adjusted Per Share Value based on latest NOSH - 265,485
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.08 0.07 0.04 0.21 0.19 0.11 0.06 21.07%
EPS 0.02 0.03 0.01 -0.26 -0.10 0.02 0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0137 0.0035 0.0034 0.0033 0.0043 0.0063 0.0063 67.61%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.13 0.195 0.195 0.24 0.20 0.23 0.235 -
P/RPS 10.10 15.48 25.62 6.06 5.57 11.03 22.18 -40.72%
P/EPS 52.93 38.21 125.65 -4.87 -10.62 54.37 71.47 -18.09%
EY 1.89 2.62 0.80 -20.52 -9.42 1.84 1.40 22.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 2.89 3.02 3.75 2.41 1.91 1.94 -54.67%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 30/08/19 30/05/19 25/02/19 21/11/18 29/08/18 -
Price 0.11 0.12 0.20 0.23 0.245 0.24 0.215 -
P/RPS 8.55 9.53 26.27 5.81 6.83 11.51 20.29 -43.70%
P/EPS 44.79 23.51 128.88 -4.67 -13.00 56.74 65.38 -22.23%
EY 2.23 4.25 0.78 -21.41 -7.69 1.76 1.53 28.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.78 3.10 3.59 2.95 2.00 1.78 -57.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment