[HONGSENG] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -96.0%
YoY- 57.21%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 5,457 6,688 8,084 10,509 12,700 11,072 11,252 -38.19%
PBT 1,045 2,726 1,648 -12,624 -6,762 2,220 3,444 -54.74%
Tax -4 -16 0 -493 -5 2 0 -
NP 1,041 2,710 1,648 -13,117 -6,768 2,222 3,444 -54.86%
-
NP to SH 1,041 2,710 1,648 -13,072 -6,669 2,246 3,492 -55.27%
-
Tax Rate 0.38% 0.59% 0.00% - - -0.09% 0.00% -
Total Cost 4,416 3,978 6,436 23,626 19,468 8,850 7,808 -31.53%
-
Net Worth 70,024 17,893 17,150 16,991 22,035 31,937 32,123 67.88%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 70,024 17,893 17,150 16,991 22,035 31,937 32,123 67.88%
NOSH 318,582 318,582 265,485 265,485 265,485 265,485 265,485 12.88%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 19.08% 40.52% 20.39% -124.82% -53.29% 20.07% 30.61% -
ROE 1.49% 15.14% 9.61% -76.93% -30.27% 7.03% 10.87% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.72 2.52 3.04 3.96 4.78 4.17 4.24 -45.11%
EPS 0.37 1.02 0.64 -4.92 2.55 0.84 1.28 -56.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2202 0.0674 0.0646 0.064 0.083 0.1203 0.121 48.89%
Adjusted Per Share Value based on latest NOSH - 265,485
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.11 0.13 0.16 0.21 0.25 0.22 0.22 -36.92%
EPS 0.02 0.05 0.03 -0.26 -0.13 0.04 0.07 -56.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0137 0.0035 0.0034 0.0033 0.0043 0.0063 0.0063 67.61%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.13 0.195 0.195 0.24 0.20 0.23 0.235 -
P/RPS 7.58 7.74 6.40 6.06 4.18 5.51 5.54 23.17%
P/EPS 39.70 19.10 31.41 -4.87 -7.96 27.19 17.87 70.01%
EY 2.52 5.23 3.18 -20.52 -12.56 3.68 5.60 -41.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 2.89 3.02 3.75 2.41 1.91 1.94 -54.67%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 30/08/19 30/05/19 25/02/19 21/11/18 29/08/18 -
Price 0.11 0.12 0.20 0.23 0.245 0.24 0.215 -
P/RPS 6.41 4.76 6.57 5.81 5.12 5.75 5.07 16.87%
P/EPS 33.59 11.76 32.22 -4.67 -9.75 28.37 16.35 61.39%
EY 2.98 8.51 3.10 -21.41 -10.25 3.52 6.12 -38.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.78 3.10 3.59 2.95 2.00 1.78 -57.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment