[HONGSENG] YoY Quarter Result on 30-Sep-2019 [#2]

Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 128.88%
YoY- 277.2%
View:
Show?
Quarter Result
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Revenue 3,221 117,610 56,429 1,323 2,723 5,048 7,700 -11.31%
PBT -10,165 63,295 13,134 951 250 -3,831 100 -
Tax -198 -15,117 -2,901 -8 0 -1 17 -
NP -10,363 48,178 10,233 943 250 -3,832 117 -
-
NP to SH -8,905 42,297 6,026 943 250 -3,620 158 -
-
Tax Rate - 23.88% 22.09% 0.84% 0.00% - -17.00% -
Total Cost 13,584 69,432 46,196 380 2,473 8,880 7,583 8.36%
-
Net Worth 360,654 357,026 125,614 17,893 31,937 53,787 54,397 29.78%
Dividend
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Net Worth 360,654 357,026 125,614 17,893 31,937 53,787 54,397 29.78%
NOSH 5,108,416 2,554,193 994,700 318,582 265,485 265,485 225,714 53.72%
Ratio Analysis
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
NP Margin -321.73% 40.96% 18.13% 71.28% 9.18% -75.91% 1.52% -
ROE -2.47% 11.85% 4.80% 5.27% 0.78% -6.73% 0.29% -
Per Share
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
RPS 0.06 4.61 8.44 0.50 1.03 1.90 3.41 -42.70%
EPS -0.17 1.66 0.90 0.36 0.09 -1.36 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.1398 0.1878 0.0674 0.1203 0.2026 0.241 -15.56%
Adjusted Per Share Value based on latest NOSH - 318,582
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
RPS 0.06 2.30 1.10 0.03 0.05 0.10 0.15 -11.86%
EPS -0.17 0.83 0.12 0.02 0.00 -0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0699 0.0246 0.0035 0.0063 0.0105 0.0106 29.87%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Date 29/09/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/06/16 -
Price 0.05 2.61 1.37 0.195 0.23 0.255 0.265 -
P/RPS 79.30 56.67 16.24 39.13 22.42 13.41 7.77 37.73%
P/EPS -28.68 157.59 152.07 54.90 244.25 -18.70 378.57 -
EY -3.49 0.63 0.66 1.82 0.41 -5.35 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 18.67 7.29 2.89 1.91 1.26 1.10 -5.85%
Price Multiplier on Announcement Date
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Date 29/11/23 26/05/22 28/05/21 28/11/19 21/11/18 23/11/17 26/08/16 -
Price 0.025 1.98 1.52 0.12 0.24 0.25 0.26 -
P/RPS 39.65 42.99 18.02 24.08 23.40 13.15 7.62 25.52%
P/EPS -14.34 119.55 168.72 33.78 254.87 -18.33 371.43 -
EY -6.97 0.84 0.59 2.96 0.39 -5.45 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 14.16 8.09 1.78 2.00 1.23 1.08 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment