[MTRONIC] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 18.65%
YoY- 71.56%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 19,291 9,315 56,497 42,034 29,978 11,009 71,069 -58.11%
PBT 6,982 6,941 -698 -429 -1,179 -2,188 -1,454 -
Tax 184 0 -923 -130 -312 -21 -444 -
NP 7,166 6,941 -1,621 -559 -1,491 -2,209 -1,898 -
-
NP to SH 6,855 6,492 -2,511 -1,357 -1,668 -2,322 -2,909 -
-
Tax Rate -2.64% 0.00% - - - - - -
Total Cost 12,125 2,374 58,118 42,593 31,469 13,218 72,967 -69.80%
-
Net Worth 56,172 56,327 49,215 51,889 51,258 49,766 52,988 3.97%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 56,172 56,327 49,215 51,889 51,258 49,766 52,988 3.97%
NOSH 634,722 636,470 627,749 646,190 641,538 627,567 633,829 0.09%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 37.15% 74.51% -2.87% -1.33% -4.97% -20.07% -2.67% -
ROE 12.20% 11.53% -5.10% -2.62% -3.25% -4.67% -5.49% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.04 1.46 9.00 6.50 4.67 1.75 11.21 -58.13%
EPS 1.08 1.02 -0.40 -0.21 -0.26 -0.37 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0885 0.0784 0.0803 0.0799 0.0793 0.0836 3.87%
Adjusted Per Share Value based on latest NOSH - 619,999
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.26 0.61 3.69 2.75 1.96 0.72 4.64 -58.09%
EPS 0.45 0.42 -0.16 -0.09 -0.11 -0.15 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.0368 0.0321 0.0339 0.0335 0.0325 0.0346 4.01%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.12 0.21 0.04 0.03 0.05 0.06 0.05 -
P/RPS 3.95 14.35 0.44 0.46 1.07 3.42 0.45 326.08%
P/EPS 11.11 20.59 -10.00 -14.29 -19.23 -16.22 -10.89 -
EY 9.00 4.86 -10.00 -7.00 -5.20 -6.17 -9.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.37 0.51 0.37 0.63 0.76 0.60 72.64%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 30/05/12 29/02/12 30/11/11 26/08/11 30/05/11 28/02/11 -
Price 0.09 0.13 0.06 0.05 0.04 0.05 0.05 -
P/RPS 2.96 8.88 0.67 0.77 0.86 2.85 0.45 251.46%
P/EPS 8.33 12.75 -15.00 -23.81 -15.38 -13.51 -10.89 -
EY 12.00 7.85 -6.67 -4.20 -6.50 -7.40 -9.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.47 0.77 0.62 0.50 0.63 0.60 42.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment