[MTRONIC] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -52.67%
YoY- 115.75%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 9,976 9,315 14,463 12,056 18,969 11,009 21,301 -39.72%
PBT 41 6,941 -269 749 1,010 -2,188 2,323 -93.23%
Tax 184 0 -793 182 -291 -21 -688 -
NP 225 6,941 -1,062 931 719 -2,209 1,635 -73.37%
-
NP to SH 362 6,492 -1,153 310 655 -2,322 1,863 -66.48%
-
Tax Rate -448.78% 0.00% - -24.30% 28.81% - 29.62% -
Total Cost 9,751 2,374 15,525 11,125 18,250 13,218 19,666 -37.38%
-
Net Worth 53,395 56,327 50,219 49,786 52,334 49,766 53,533 -0.17%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 53,395 56,327 50,219 49,786 52,334 49,766 53,533 -0.17%
NOSH 603,333 636,470 640,555 619,999 654,999 627,567 640,357 -3.89%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 2.26% 74.51% -7.34% 7.72% 3.79% -20.07% 7.68% -
ROE 0.68% 11.53% -2.30% 0.62% 1.25% -4.67% 3.48% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.65 1.46 2.26 1.94 2.90 1.75 3.33 -37.40%
EPS 0.06 1.02 -0.18 0.05 0.10 -0.37 0.29 -65.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0885 0.0784 0.0803 0.0799 0.0793 0.0836 3.87%
Adjusted Per Share Value based on latest NOSH - 619,999
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.65 0.61 0.94 0.79 1.24 0.72 1.39 -39.78%
EPS 0.02 0.42 -0.08 0.02 0.04 -0.15 0.12 -69.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.0368 0.0328 0.0325 0.0342 0.0325 0.035 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.12 0.21 0.04 0.03 0.05 0.06 0.05 -
P/RPS 7.26 14.35 1.77 1.54 1.73 3.42 1.50 186.40%
P/EPS 200.00 20.59 -22.22 60.00 50.00 -16.22 17.19 414.22%
EY 0.50 4.86 -4.50 1.67 2.00 -6.17 5.82 -80.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.37 0.51 0.37 0.63 0.76 0.60 72.64%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 30/05/12 29/02/12 30/11/11 26/08/11 30/05/11 28/02/11 -
Price 0.09 0.13 0.06 0.05 0.04 0.05 0.05 -
P/RPS 5.44 8.88 2.66 2.57 1.38 2.85 1.50 136.23%
P/EPS 150.00 12.75 -33.33 100.00 40.00 -13.51 17.19 324.40%
EY 0.67 7.85 -3.00 1.00 2.50 -7.40 5.82 -76.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.47 0.77 0.62 0.50 0.63 0.60 42.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment