[MTRONIC] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -116.72%
YoY- -111.12%
Quarter Report
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 10,753 36,125 26,799 20,158 11,953 39,589 22,382 -38.63%
PBT 291 -10,164 -3,208 -2,081 -1,037 -4,165 -5,645 -
Tax -72 -244 -260 0 0 -3,475 -11 249.51%
NP 219 -10,408 -3,468 -2,081 -1,037 -7,640 -5,656 -
-
NP to SH 241 -10,144 -3,227 -1,879 -867 -7,676 -5,632 -
-
Tax Rate 24.74% - - - - - - -
Total Cost 10,534 46,533 30,267 22,239 12,990 47,229 28,038 -47.90%
-
Net Worth 183,731 183,731 183,731 183,731 162,400 112,765 108,426 42.08%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 183,731 183,731 183,731 183,731 162,400 112,765 108,426 42.08%
NOSH 1,531,096 1,531,096 1,531,096 1,531,096 1,531,096 1,518,016 2,168,594 -20.69%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.04% -28.81% -12.94% -10.32% -8.68% -19.30% -25.27% -
ROE 0.13% -5.52% -1.76% -1.02% -0.53% -6.81% -5.19% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.70 2.36 1.75 1.32 0.88 18.26 1.03 -22.68%
EPS 0.02 -0.68 -0.22 -0.13 -0.06 -3.58 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.52 0.05 79.16%
Adjusted Per Share Value based on latest NOSH - 1,531,096
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.70 2.36 1.75 1.32 0.78 2.59 1.46 -38.71%
EPS 0.02 -0.68 -0.22 -0.13 -0.06 -0.50 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.1061 0.0736 0.0708 42.11%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.015 0.01 0.015 0.02 0.015 0.095 0.02 -
P/RPS 2.14 0.42 0.86 1.52 1.70 0.52 1.94 6.75%
P/EPS 95.30 -1.51 -7.12 -16.30 -23.41 -2.68 -7.70 -
EY 1.05 -66.25 -14.05 -6.14 -4.27 -37.26 -12.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.08 0.13 0.17 0.13 0.18 0.40 -52.69%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 26/05/23 24/02/23 30/11/22 30/08/22 26/05/22 -
Price 0.015 0.01 0.01 0.02 0.025 0.075 0.115 -
P/RPS 2.14 0.42 0.57 1.52 2.83 0.41 11.14 -66.67%
P/EPS 95.30 -1.51 -4.74 -16.30 -39.02 -2.12 -44.28 -
EY 1.05 -66.25 -21.08 -6.14 -2.56 -47.20 -2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.08 0.08 0.17 0.21 0.14 2.30 -85.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment