[MTRONIC] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -71.74%
YoY- 42.7%
Quarter Report
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 19,087 10,753 36,125 26,799 20,158 11,953 39,589 -38.43%
PBT 437 291 -10,164 -3,208 -2,081 -1,037 -4,165 -
Tax -283 -72 -244 -260 0 0 -3,475 -81.12%
NP 154 219 -10,408 -3,468 -2,081 -1,037 -7,640 -
-
NP to SH 99 241 -10,144 -3,227 -1,879 -867 -7,676 -
-
Tax Rate 64.76% 24.74% - - - - - -
Total Cost 18,933 10,534 46,533 30,267 22,239 12,990 47,229 -45.54%
-
Net Worth 183,731 183,731 183,731 183,731 183,731 162,400 112,765 38.34%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 183,731 183,731 183,731 183,731 183,731 162,400 112,765 38.34%
NOSH 1,531,096 1,531,096 1,531,096 1,531,096 1,531,096 1,531,096 1,518,016 0.57%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.81% 2.04% -28.81% -12.94% -10.32% -8.68% -19.30% -
ROE 0.05% 0.13% -5.52% -1.76% -1.02% -0.53% -6.81% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.25 0.70 2.36 1.75 1.32 0.88 18.26 -83.18%
EPS 0.01 0.02 -0.68 -0.22 -0.13 -0.06 -3.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.52 -62.27%
Adjusted Per Share Value based on latest NOSH - 1,531,096
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.25 0.70 2.36 1.75 1.32 0.78 2.59 -38.39%
EPS 0.01 0.02 -0.68 -0.22 -0.13 -0.06 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.1061 0.0736 38.40%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.015 0.015 0.01 0.015 0.02 0.015 0.095 -
P/RPS 1.20 2.14 0.42 0.86 1.52 1.70 0.52 74.36%
P/EPS 231.98 95.30 -1.51 -7.12 -16.30 -23.41 -2.68 -
EY 0.43 1.05 -66.25 -14.05 -6.14 -4.27 -37.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.08 0.13 0.17 0.13 0.18 -19.45%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 30/08/23 26/05/23 24/02/23 30/11/22 30/08/22 -
Price 0.015 0.015 0.01 0.01 0.02 0.025 0.075 -
P/RPS 1.20 2.14 0.42 0.57 1.52 2.83 0.41 104.21%
P/EPS 231.98 95.30 -1.51 -4.74 -16.30 -39.02 -2.12 -
EY 0.43 1.05 -66.25 -21.08 -6.14 -2.56 -47.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.08 0.08 0.17 0.21 0.14 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment