[MTRONIC] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -8.36%
YoY- -111.12%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 43,012 36,125 35,732 40,316 47,812 39,589 29,842 27.56%
PBT 1,164 -10,164 -4,277 -4,162 -4,148 -4,165 -7,526 -
Tax -288 -244 -346 0 0 -3,475 -14 649.39%
NP 876 -10,408 -4,624 -4,162 -4,148 -7,640 -7,541 -
-
NP to SH 964 -10,144 -4,302 -3,758 -3,468 -7,676 -7,509 -
-
Tax Rate 24.74% - - - - - - -
Total Cost 42,136 46,533 40,356 44,478 51,960 47,229 37,383 8.29%
-
Net Worth 183,731 183,731 183,731 183,731 162,400 112,765 108,426 42.08%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 183,731 183,731 183,731 183,731 162,400 112,765 108,426 42.08%
NOSH 1,531,096 1,531,096 1,531,096 1,531,096 1,531,096 1,518,016 2,168,594 -20.69%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.04% -28.81% -12.94% -10.32% -8.68% -19.30% -25.27% -
ROE 0.52% -5.52% -2.34% -2.05% -2.14% -6.81% -6.93% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.81 2.36 2.33 2.63 3.53 18.26 1.38 60.58%
EPS 0.08 -0.68 -0.29 -0.26 -0.24 -3.58 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.52 0.05 79.16%
Adjusted Per Share Value based on latest NOSH - 1,531,096
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.81 2.36 2.33 2.63 3.12 2.59 1.95 27.55%
EPS 0.08 -0.68 -0.29 -0.26 -0.23 -0.50 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.1061 0.0736 0.0708 42.11%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.015 0.01 0.015 0.02 0.015 0.095 0.02 -
P/RPS 0.53 0.42 0.64 0.76 0.42 0.52 1.45 -48.84%
P/EPS 23.82 -1.51 -5.34 -8.15 -5.85 -2.68 -5.78 -
EY 4.20 -66.25 -18.73 -12.27 -17.08 -37.26 -17.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.08 0.13 0.17 0.13 0.18 0.40 -52.69%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 26/05/23 24/02/23 30/11/22 30/08/22 26/05/22 -
Price 0.015 0.01 0.01 0.02 0.025 0.075 0.115 -
P/RPS 0.53 0.42 0.43 0.76 0.71 0.41 8.36 -84.07%
P/EPS 23.82 -1.51 -3.56 -8.15 -9.76 -2.12 -33.21 -
EY 4.20 -66.25 -28.10 -12.27 -10.25 -47.20 -3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.08 0.08 0.17 0.21 0.14 2.30 -85.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment