[SSB8] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 54.99%
YoY- -56.61%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 3,576 12,593 10,253 6,875 3,395 13,627 10,252 -50.48%
PBT 340 -1,978 1,947 1,460 942 4,732 4,255 -81.47%
Tax 0 -1 0 0 0 -1,560 -1,616 -
NP 340 -1,979 1,947 1,460 942 3,172 2,639 -74.52%
-
NP to SH 379 -2,146 1,773 1,460 942 4,899 4,366 -80.42%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% 32.97% 37.98% -
Total Cost 3,236 14,572 8,306 5,415 2,453 10,455 7,613 -43.49%
-
Net Worth 43,584 42,477 33,861 34,486 34,705 38,097 34,802 16.20%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - 624 629 - - - -
Div Payout % - - 35.21% 43.10% - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 43,584 42,477 33,861 34,486 34,705 38,097 34,802 16.20%
NOSH 252,666 248,260 249,718 251,724 247,894 273,687 250,919 0.46%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 9.51% -15.72% 18.99% 21.24% 27.75% 23.28% 25.74% -
ROE 0.87% -5.05% 5.24% 4.23% 2.71% 12.86% 12.55% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 1.42 5.07 4.11 2.73 1.37 4.98 4.09 -50.63%
EPS 0.15 -0.86 0.71 0.58 0.38 1.79 1.74 -80.51%
DPS 0.00 0.00 0.25 0.25 0.00 0.00 0.00 -
NAPS 0.1725 0.1711 0.1356 0.137 0.14 0.1392 0.1387 15.66%
Adjusted Per Share Value based on latest NOSH - 246,666
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 0.16 0.55 0.45 0.30 0.15 0.60 0.45 -49.84%
EPS 0.02 -0.09 0.08 0.06 0.04 0.22 0.19 -77.73%
DPS 0.00 0.00 0.03 0.03 0.00 0.00 0.00 -
NAPS 0.0192 0.0187 0.0149 0.0152 0.0153 0.0168 0.0153 16.35%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.16 0.10 0.14 0.38 0.49 0.61 0.55 -
P/RPS 11.30 1.97 3.41 13.91 35.78 12.25 13.46 -11.01%
P/EPS 106.67 -11.57 19.72 65.52 128.95 34.08 31.61 125.14%
EY 0.94 -8.64 5.07 1.53 0.78 2.93 3.16 -55.47%
DY 0.00 0.00 1.79 0.66 0.00 0.00 0.00 -
P/NAPS 0.93 0.58 1.03 2.77 3.50 4.38 3.97 -62.03%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 27/02/06 30/11/05 29/08/05 30/05/05 28/02/05 30/11/04 -
Price 0.12 0.12 0.10 0.28 0.40 0.57 0.62 -
P/RPS 8.48 2.37 2.44 10.25 29.21 11.45 15.17 -32.16%
P/EPS 80.00 -13.88 14.08 48.28 105.26 31.84 35.63 71.55%
EY 1.25 -7.20 7.10 2.07 0.95 3.14 2.81 -41.75%
DY 0.00 0.00 2.50 0.89 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.74 2.04 2.86 4.09 4.47 -70.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment