[OCNCASH] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 82.63%
YoY- 26.48%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 20,953 74,495 55,233 37,964 18,977 80,169 58,879 -49.81%
PBT 2,980 6,612 5,272 3,737 1,812 4,843 3,096 -2.51%
Tax -1,297 -1,366 -1,617 -1,330 -494 -529 -281 177.47%
NP 1,683 5,246 3,655 2,407 1,318 4,314 2,815 -29.05%
-
NP to SH 1,683 5,246 3,655 2,407 1,318 4,314 2,815 -29.05%
-
Tax Rate 43.52% 20.66% 30.67% 35.59% 27.26% 10.92% 9.08% -
Total Cost 19,270 69,249 51,578 35,557 17,659 75,855 56,064 -50.96%
-
Net Worth 113,656 111,726 112,248 110,918 109,901 113,004 98,829 9.77%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 26 - - - 25 - -
Div Payout % - 0.50% - - - 0.60% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 113,656 111,726 112,248 110,918 109,901 113,004 98,829 9.77%
NOSH 260,800 260,800 260,800 260,800 260,800 260,800 247,300 3.61%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 8.03% 7.04% 6.62% 6.34% 6.95% 5.38% 4.78% -
ROE 1.48% 4.70% 3.26% 2.17% 1.20% 3.82% 2.85% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.03 28.56 21.18 14.56 7.28 30.98 23.98 -51.81%
EPS 0.65 2.01 1.40 0.92 0.51 1.73 1.15 -31.66%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.4358 0.4284 0.4304 0.4253 0.4214 0.4367 0.4025 5.44%
Adjusted Per Share Value based on latest NOSH - 260,800
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.03 28.56 21.18 14.56 7.28 30.74 22.58 -49.83%
EPS 0.65 2.01 1.40 0.92 0.51 1.65 1.08 -28.73%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.4358 0.4284 0.4304 0.4253 0.4214 0.4333 0.3789 9.78%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.35 0.40 0.42 0.465 0.475 0.545 0.69 -
P/RPS 4.36 1.40 1.98 3.19 6.53 1.76 2.88 31.87%
P/EPS 54.24 19.89 29.97 50.38 93.99 32.69 60.19 -6.70%
EY 1.84 5.03 3.34 1.98 1.06 3.06 1.66 7.11%
DY 0.00 0.02 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.80 0.93 0.98 1.09 1.13 1.25 1.71 -39.76%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 24/11/21 30/08/21 28/06/21 25/02/21 24/11/20 -
Price 0.335 0.37 0.415 0.46 0.48 0.495 0.645 -
P/RPS 4.17 1.30 1.96 3.16 6.60 1.60 2.69 33.97%
P/EPS 51.91 18.39 29.61 49.84 94.98 29.69 56.26 -5.22%
EY 1.93 5.44 3.38 2.01 1.05 3.37 1.78 5.54%
DY 0.00 0.03 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.77 0.86 0.96 1.08 1.14 1.13 1.60 -38.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment