[OCNCASH] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 62.08%
YoY- 62.35%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 49,578 35,745 22,468 10,932 32,112 23,087 14,668 124.39%
PBT 736 327 56 -139 -1,493 -1,466 -1,867 -
Tax -264 -793 -537 -277 396 -433 -222 12.18%
NP 472 -466 -481 -416 -1,097 -1,899 -2,089 -
-
NP to SH 472 -466 -481 -416 -1,097 -1,899 -2,089 -
-
Tax Rate 35.87% 242.51% 958.93% - - - - -
Total Cost 49,106 36,211 22,949 11,348 33,209 24,986 16,757 104.11%
-
Net Worth 32,702 31,355 30,871 10,873 32,104 31,232 30,868 3.90%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 32,702 31,355 30,871 10,873 32,104 31,232 30,868 3.90%
NOSH 224,761 221,904 218,636 76,842 223,877 223,411 222,234 0.75%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.95% -1.30% -2.14% -3.81% -3.42% -8.23% -14.24% -
ROE 1.44% -1.49% -1.56% -3.83% -3.42% -6.08% -6.77% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 22.06 16.11 10.28 14.23 14.34 10.33 6.60 122.73%
EPS 0.21 -0.21 -0.22 -0.19 -0.49 -0.85 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1455 0.1413 0.1412 0.1415 0.1434 0.1398 0.1389 3.12%
Adjusted Per Share Value based on latest NOSH - 218,947
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 19.01 13.71 8.62 4.19 12.31 8.85 5.62 124.50%
EPS 0.18 -0.18 -0.18 -0.16 -0.42 -0.73 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1254 0.1202 0.1184 0.0417 0.1231 0.1198 0.1184 3.88%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.07 0.10 0.10 0.10 0.10 0.13 -
P/RPS 0.54 0.43 0.97 0.70 0.70 0.97 1.97 -57.63%
P/EPS 57.14 -33.33 -45.45 -18.47 -20.41 -11.76 -13.83 -
EY 1.75 -3.00 -2.20 -5.41 -4.90 -8.50 -7.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.50 0.71 0.71 0.70 0.72 0.94 -8.66%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 20/11/08 18/08/08 22/05/08 29/02/08 20/11/07 20/08/07 -
Price 0.07 0.06 0.10 0.10 0.10 0.11 0.11 -
P/RPS 0.32 0.37 0.97 0.70 0.70 1.06 1.67 -66.59%
P/EPS 33.33 -28.57 -45.45 -18.47 -20.41 -12.94 -11.70 -
EY 3.00 -3.50 -2.20 -5.41 -4.90 -7.73 -8.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.71 0.71 0.70 0.79 0.79 -28.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment