[OCNCASH] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -151.94%
YoY- 62.35%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 13,834 13,277 11,535 10,932 8,900 8,419 7,355 52.08%
PBT 409 271 195 -139 -28 401 -831 -
Tax 529 -256 -260 -277 829 -211 -154 -
NP 938 15 -65 -416 801 190 -985 -
-
NP to SH 938 15 -65 -416 801 190 -985 -
-
Tax Rate -129.34% 94.46% 133.33% - - 52.62% - -
Total Cost 12,896 13,262 11,600 11,348 8,099 8,229 8,340 33.54%
-
Net Worth 32,495 21,194 30,593 30,981 31,906 29,513 31,094 2.96%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 32,495 21,194 30,593 30,981 31,906 29,513 31,094 2.96%
NOSH 223,333 150,000 216,666 218,947 222,499 211,111 223,863 -0.15%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.78% 0.11% -0.56% -3.81% 9.00% 2.26% -13.39% -
ROE 2.89% 0.07% -0.21% -1.34% 2.51% 0.64% -3.17% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.19 8.85 5.32 4.99 4.00 3.99 3.29 52.11%
EPS 0.42 0.01 -0.03 -0.19 0.36 0.09 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1455 0.1413 0.1412 0.1415 0.1434 0.1398 0.1389 3.12%
Adjusted Per Share Value based on latest NOSH - 218,947
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.30 5.09 4.42 4.19 3.41 3.23 2.82 52.00%
EPS 0.36 0.01 -0.02 -0.16 0.31 0.07 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1246 0.0813 0.1173 0.1188 0.1223 0.1132 0.1192 2.98%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.07 0.10 0.10 0.10 0.10 0.13 -
P/RPS 1.94 0.79 1.88 2.00 2.50 2.51 3.96 -37.72%
P/EPS 28.57 700.00 -333.33 -52.63 27.78 111.11 -29.55 -
EY 3.50 0.14 -0.30 -1.90 3.60 0.90 -3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.50 0.71 0.71 0.70 0.72 0.94 -8.66%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 20/11/08 18/08/08 22/05/08 29/02/08 20/11/07 20/08/07 -
Price 0.07 0.06 0.10 0.10 0.10 0.11 0.11 -
P/RPS 1.13 0.68 1.88 2.00 2.50 2.76 3.35 -51.38%
P/EPS 16.67 600.00 -333.33 -52.63 27.78 122.22 -25.00 -
EY 6.00 0.17 -0.30 -1.90 3.60 0.82 -4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.71 0.71 0.70 0.79 0.79 -28.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment