[SYSTECH] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
31-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -40.51%
YoY- 93.37%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 28,452 22,201 15,734 9,067 22,302 15,368 8,637 121.55%
PBT 2,324 2,956 2,242 1,562 1,870 1,201 656 132.57%
Tax -581 -261 -552 -368 -263 -133 -42 477.18%
NP 1,743 2,695 1,690 1,194 1,607 1,068 614 100.61%
-
NP to SH 407 2,123 1,646 787 1,323 1,120 647 -26.60%
-
Tax Rate 25.00% 8.83% 24.62% 23.56% 14.06% 11.07% 6.40% -
Total Cost 26,709 19,506 14,044 7,873 20,695 14,300 8,023 123.11%
-
Net Worth 5,312,975 5,410,333 5,358,177 5,351,223 5,212,140 5,208,662 5,201,709 1.42%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 695 - - - - - - -
Div Payout % 170.86% - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 5,312,975 5,410,333 5,358,177 5,351,223 5,212,140 5,208,662 5,201,709 1.42%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.13% 12.14% 10.74% 13.17% 7.21% 6.95% 7.11% -
ROE 0.01% 0.04% 0.03% 0.01% 0.03% 0.02% 0.01% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.18 6.38 4.53 2.61 6.41 4.42 2.48 121.74%
EPS 0.12 0.48 0.34 0.23 0.39 0.34 0.20 -28.88%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.28 15.56 15.41 15.39 14.99 14.98 14.96 1.42%
Adjusted Per Share Value based on latest NOSH - 347,707
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.44 3.47 2.46 1.42 3.48 2.40 1.35 121.31%
EPS 0.06 0.33 0.26 0.12 0.21 0.17 0.10 -28.88%
DPS 0.11 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.2943 8.4463 8.3649 8.354 8.1369 8.1315 8.1206 1.42%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.24 0.185 0.305 0.225 0.255 0.325 0.395 -
P/RPS 2.93 2.90 6.74 8.63 3.98 7.35 15.90 -67.65%
P/EPS 205.04 30.30 64.43 99.41 67.02 100.90 212.28 -2.28%
EY 0.49 3.30 1.55 1.01 1.49 0.99 0.47 2.81%
DY 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.01 0.02 0.01 0.02 0.02 0.03 -23.70%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 29/01/19 27/11/18 31/07/18 21/05/18 08/02/18 16/11/17 -
Price 0.20 0.215 0.235 0.285 0.27 0.30 0.34 -
P/RPS 2.44 3.37 5.19 10.93 4.21 6.79 13.69 -68.36%
P/EPS 170.86 35.21 49.64 125.92 70.96 93.14 182.72 -4.37%
EY 0.59 2.84 2.01 0.79 1.41 1.07 0.55 4.79%
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.02 0.02 0.02 0.02 0.02 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment