[SYSTECH] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 109.15%
YoY- 154.4%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 8,672 28,452 22,201 15,734 9,067 22,302 15,368 -31.78%
PBT 904 2,324 2,956 2,242 1,562 1,870 1,201 -17.29%
Tax -166 -581 -261 -552 -368 -263 -133 15.97%
NP 738 1,743 2,695 1,690 1,194 1,607 1,068 -21.89%
-
NP to SH 295 407 2,123 1,646 787 1,323 1,120 -59.01%
-
Tax Rate 18.36% 25.00% 8.83% 24.62% 23.56% 14.06% 11.07% -
Total Cost 7,934 26,709 19,506 14,044 7,873 20,695 14,300 -32.55%
-
Net Worth 5,399,902 5,312,975 5,410,333 5,358,177 5,351,223 5,212,140 5,208,662 2.43%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 695 - - - - - -
Div Payout % - 170.86% - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 5,399,902 5,312,975 5,410,333 5,358,177 5,351,223 5,212,140 5,208,662 2.43%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 8.51% 6.13% 12.14% 10.74% 13.17% 7.21% 6.95% -
ROE 0.01% 0.01% 0.04% 0.03% 0.01% 0.03% 0.02% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.49 8.18 6.38 4.53 2.61 6.41 4.42 -31.86%
EPS 0.08 0.12 0.48 0.34 0.23 0.39 0.34 -61.98%
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.53 15.28 15.56 15.41 15.39 14.99 14.98 2.43%
Adjusted Per Share Value based on latest NOSH - 347,707
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.35 4.44 3.47 2.46 1.42 3.48 2.40 -31.92%
EPS 0.05 0.06 0.33 0.26 0.12 0.21 0.17 -55.87%
DPS 0.00 0.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.43 8.2943 8.4463 8.3649 8.354 8.1369 8.1315 2.43%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.19 0.24 0.185 0.305 0.225 0.255 0.325 -
P/RPS 7.62 2.93 2.90 6.74 8.63 3.98 7.35 2.44%
P/EPS 223.95 205.04 30.30 64.43 99.41 67.02 100.90 70.40%
EY 0.45 0.49 3.30 1.55 1.01 1.49 0.99 -40.96%
DY 0.00 0.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 0.01 0.02 0.01 0.02 0.02 -37.08%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 31/07/19 29/05/19 29/01/19 27/11/18 31/07/18 21/05/18 08/02/18 -
Price 0.185 0.20 0.215 0.235 0.285 0.27 0.30 -
P/RPS 7.42 2.44 3.37 5.19 10.93 4.21 6.79 6.11%
P/EPS 218.05 170.86 35.21 49.64 125.92 70.96 93.14 76.58%
EY 0.46 0.59 2.84 2.01 0.79 1.41 1.07 -43.12%
DY 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.02 0.02 0.02 0.02 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment