[SYSTECH] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 18.13%
YoY- -50.98%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 22,201 15,734 9,067 22,302 15,368 8,637 3,819 222.27%
PBT 2,956 2,242 1,562 1,870 1,201 656 372 296.70%
Tax -261 -552 -368 -263 -133 -42 -5 1286.70%
NP 2,695 1,690 1,194 1,607 1,068 614 367 276.43%
-
NP to SH 2,123 1,646 787 1,323 1,120 647 407 199.86%
-
Tax Rate 8.83% 24.62% 23.56% 14.06% 11.07% 6.40% 1.34% -
Total Cost 19,506 14,044 7,873 20,695 14,300 8,023 3,452 216.24%
-
Net Worth 5,410,333 5,358,177 5,351,223 5,212,140 5,208,662 5,201,709 38,778 2565.95%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 5,410,333 5,358,177 5,351,223 5,212,140 5,208,662 5,201,709 38,778 2565.95%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 317,338 6.26%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 12.14% 10.74% 13.17% 7.21% 6.95% 7.11% 9.61% -
ROE 0.04% 0.03% 0.01% 0.03% 0.02% 0.01% 1.05% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.38 4.53 2.61 6.41 4.42 2.48 1.20 203.69%
EPS 0.48 0.34 0.23 0.39 0.34 0.20 0.13 138.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.56 15.41 15.39 14.99 14.98 14.96 0.1222 2408.75%
Adjusted Per Share Value based on latest NOSH - 347,707
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.44 2.44 1.41 3.46 2.38 1.34 0.59 222.90%
EPS 0.33 0.26 0.12 0.21 0.17 0.10 0.06 210.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.3948 8.3139 8.3031 8.0873 8.0819 8.0711 0.0602 2565.03%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.185 0.305 0.225 0.255 0.325 0.395 0.275 -
P/RPS 2.90 6.74 8.63 3.98 7.35 15.90 22.85 -74.65%
P/EPS 30.30 64.43 99.41 67.02 100.90 212.28 214.42 -72.77%
EY 3.30 1.55 1.01 1.49 0.99 0.47 0.47 265.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 0.01 0.02 0.02 0.03 2.25 -97.26%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 29/01/19 27/11/18 31/07/18 21/05/18 08/02/18 16/11/17 17/08/17 -
Price 0.215 0.235 0.285 0.27 0.30 0.34 0.44 -
P/RPS 3.37 5.19 10.93 4.21 6.79 13.69 36.56 -79.50%
P/EPS 35.21 49.64 125.92 70.96 93.14 182.72 343.07 -77.98%
EY 2.84 2.01 0.79 1.41 1.07 0.55 0.29 355.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 0.02 0.02 0.02 0.02 3.60 -98.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment