[SYSTECH] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
16-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 58.97%
YoY- -61.23%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 9,067 22,302 15,368 8,637 3,819 15,227 11,159 -12.95%
PBT 1,562 1,870 1,201 656 372 2,949 2,490 -26.78%
Tax -368 -263 -133 -42 -5 -333 -342 5.02%
NP 1,194 1,607 1,068 614 367 2,616 2,148 -32.46%
-
NP to SH 787 1,323 1,120 647 407 2,699 2,326 -51.54%
-
Tax Rate 23.56% 14.06% 11.07% 6.40% 1.34% 11.29% 13.73% -
Total Cost 7,873 20,695 14,300 8,023 3,452 12,611 9,011 -8.62%
-
Net Worth 5,351,223 5,212,140 5,208,662 5,201,709 38,778 3,852,483 39,000 2584.35%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 5,351,223 5,212,140 5,208,662 5,201,709 38,778 3,852,483 39,000 2584.35%
NOSH 347,707 347,707 347,707 347,707 317,338 317,338 317,338 6.30%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.17% 7.21% 6.95% 7.11% 9.61% 17.18% 19.25% -
ROE 0.01% 0.03% 0.02% 0.01% 1.05% 0.07% 5.96% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.61 6.41 4.42 2.48 1.20 4.80 3.52 -18.12%
EPS 0.23 0.39 0.34 0.20 0.13 0.85 0.73 -53.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.39 14.99 14.98 14.96 0.1222 12.14 0.1229 2425.22%
Adjusted Per Share Value based on latest NOSH - 347,707
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.42 3.48 2.40 1.35 0.60 2.38 1.74 -12.70%
EPS 0.12 0.21 0.17 0.10 0.06 0.42 0.36 -52.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.354 8.1369 8.1315 8.1206 0.0605 6.0143 0.0609 2583.89%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.225 0.255 0.325 0.395 0.275 0.29 0.22 -
P/RPS 8.63 3.98 7.35 15.90 22.85 6.04 6.26 23.94%
P/EPS 99.41 67.02 100.90 212.28 214.42 34.10 30.01 122.70%
EY 1.01 1.49 0.99 0.47 0.47 2.93 3.33 -54.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 0.02 0.03 2.25 0.02 1.79 -96.88%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 31/07/18 21/05/18 08/02/18 16/11/17 17/08/17 25/05/17 08/02/17 -
Price 0.285 0.27 0.30 0.34 0.44 0.32 0.25 -
P/RPS 10.93 4.21 6.79 13.69 36.56 6.67 7.11 33.30%
P/EPS 125.92 70.96 93.14 182.72 343.07 37.62 34.11 139.43%
EY 0.79 1.41 1.07 0.55 0.29 2.66 2.93 -58.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.02 0.02 3.60 0.03 2.03 -95.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment