[SYSTECH] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
13-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -9.86%
YoY- 29.96%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 11,447 6,499 23,218 16,411 10,059 4,749 22,385 -36.02%
PBT -32 820 -5,448 -1,403 -1,481 -1,124 -20,812 -98.66%
Tax -1 -1 -313 -58 -3 -2 -874 -98.90%
NP -33 819 -5,761 -1,461 -1,484 -1,126 -21,686 -98.67%
-
NP to SH -328 580 -5,978 -1,192 -1,085 -816 -21,655 -93.86%
-
Tax Rate - 0.12% - - - - - -
Total Cost 11,480 5,680 28,979 17,872 11,543 5,875 44,071 -59.17%
-
Net Worth 20,375 21,210 23,226 27,886 27,677 2,771,231 28,546 -20.11%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 20,375 21,210 23,226 27,886 27,677 2,771,231 28,546 -20.11%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -0.29% 12.60% -24.81% -8.90% -14.75% -23.71% -96.88% -
ROE -1.61% 2.73% -25.74% -4.27% -3.92% -0.03% -75.86% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.29 1.87 6.68 4.72 2.89 1.37 6.44 -36.06%
EPS -0.10 0.17 -1.72 -0.34 -0.31 -0.23 -6.23 -93.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0586 0.061 0.0668 0.0802 0.0796 7.97 0.0821 -20.11%
Adjusted Per Share Value based on latest NOSH - 347,707
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.79 1.01 3.62 2.56 1.57 0.74 3.49 -35.89%
EPS -0.05 0.09 -0.93 -0.19 -0.17 -0.13 -3.38 -93.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0318 0.0331 0.0363 0.0435 0.0432 4.3263 0.0446 -20.17%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.415 0.335 0.33 0.235 0.165 0.185 0.20 -
P/RPS 12.61 17.92 4.94 4.98 5.70 13.55 3.11 154.05%
P/EPS -439.94 200.83 -19.19 -68.55 -52.88 -78.83 -3.21 2550.28%
EY -0.23 0.50 -5.21 -1.46 -1.89 -1.27 -31.14 -96.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.08 5.49 4.94 2.93 2.07 0.02 2.44 103.30%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 28/08/23 22/05/23 13/02/23 24/11/22 28/07/22 25/05/22 -
Price 0.42 0.37 0.32 0.365 0.21 0.18 0.21 -
P/RPS 12.76 19.80 4.79 7.73 7.26 13.18 3.26 148.15%
P/EPS -445.24 221.81 -18.61 -106.47 -67.30 -76.70 -3.37 2486.34%
EY -0.22 0.45 -5.37 -0.94 -1.49 -1.30 -29.66 -96.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.17 6.07 4.79 4.55 2.64 0.02 2.56 98.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment