[SYSTECH] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -1172.33%
YoY- -1513.64%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 16,411 10,059 4,749 22,385 16,408 10,332 5,833 98.91%
PBT -1,403 -1,481 -1,124 -20,812 -1,606 -1,603 -784 47.24%
Tax -58 -3 -2 -874 -193 -106 -58 0.00%
NP -1,461 -1,484 -1,126 -21,686 -1,799 -1,709 -842 44.25%
-
NP to SH -1,192 -1,085 -816 -21,655 -1,702 -1,509 -754 35.59%
-
Tax Rate - - - - - - - -
Total Cost 17,872 11,543 5,875 44,071 18,207 12,041 6,675 92.47%
-
Net Worth 27,886 27,677 2,771,231 28,546 48,331 48,400 50,104 -32.26%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 27,886 27,677 2,771,231 28,546 48,331 48,400 50,104 -32.26%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -8.90% -14.75% -23.71% -96.88% -10.96% -16.54% -14.44% -
ROE -4.27% -3.92% -0.03% -75.86% -3.52% -3.12% -1.50% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.72 2.89 1.37 6.44 4.72 2.97 1.68 98.73%
EPS -0.34 -0.31 -0.23 -6.23 -0.49 -0.43 -0.22 33.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0802 0.0796 7.97 0.0821 0.139 0.1392 0.1441 -32.26%
Adjusted Per Share Value based on latest NOSH - 347,707
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.55 1.56 0.74 3.47 2.55 1.60 0.91 98.38%
EPS -0.18 -0.17 -0.13 -3.36 -0.26 -0.23 -0.12 30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0433 0.0429 4.2999 0.0443 0.075 0.0751 0.0777 -32.20%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.235 0.165 0.185 0.20 0.23 0.225 0.25 -
P/RPS 4.98 5.70 13.55 3.11 4.87 7.57 14.90 -51.74%
P/EPS -68.55 -52.88 -78.83 -3.21 -46.99 -51.85 -115.29 -29.22%
EY -1.46 -1.89 -1.27 -31.14 -2.13 -1.93 -0.87 41.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.07 0.02 2.44 1.65 1.62 1.73 41.94%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 13/02/23 24/11/22 28/07/22 25/05/22 10/02/22 24/11/21 28/07/21 -
Price 0.365 0.21 0.18 0.21 0.32 0.195 0.285 -
P/RPS 7.73 7.26 13.18 3.26 6.78 6.56 16.99 -40.76%
P/EPS -106.47 -67.30 -76.70 -3.37 -65.37 -44.93 -131.43 -13.06%
EY -0.94 -1.49 -1.30 -29.66 -1.53 -2.23 -0.76 15.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.55 2.64 0.02 2.56 2.30 1.40 1.98 73.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment