[OSKVI] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
08-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 87.73%
YoY- 61.55%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 2,994 5,310 3,008 2,932 3,235 14,581 12,197 -60.76%
PBT 29,231 -30,829 -39,841 -3,733 -17,512 -26,778 -12,734 -
Tax 729 4,848 3,508 2,411 -440 11,288 7,978 -79.68%
NP 29,960 -25,981 -36,333 -1,322 -17,952 -15,490 -4,756 -
-
NP to SH 29,628 -27,896 -37,705 -2,268 -18,484 -17,666 -6,130 -
-
Tax Rate -2.49% - - - - - - -
Total Cost -26,966 31,291 39,341 4,254 21,187 30,071 16,953 -
-
Net Worth 201,564 158,614 160,530 195,517 180,140 198,565 190,344 3.88%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 201,564 158,614 160,530 195,517 180,140 198,565 190,344 3.88%
NOSH 195,693 182,315 195,768 195,517 195,805 190,015 149,877 19.44%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1,000.67% -489.28% -1,207.88% -45.09% -554.93% -106.23% -38.99% -
ROE 14.70% -17.59% -23.49% -1.16% -10.26% -8.90% -3.22% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.53 2.91 1.54 1.50 1.65 9.25 8.14 -67.15%
EPS 15.14 -14.25 -19.26 -1.16 -9.44 -11.21 -4.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.87 0.82 1.00 0.92 1.26 1.27 -13.02%
Adjusted Per Share Value based on latest NOSH - 195,845
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.52 2.69 1.52 1.48 1.64 7.38 6.17 -60.66%
EPS 14.99 -14.12 -19.08 -1.15 -9.35 -8.94 -3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0201 0.8027 0.8124 0.9895 0.9117 1.0049 0.9633 3.88%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.41 0.31 0.32 0.34 0.36 0.40 0.44 -
P/RPS 26.80 10.64 20.83 22.67 21.79 4.32 5.41 190.31%
P/EPS 2.71 -2.03 -1.66 -29.31 -3.81 -3.57 -10.76 -
EY 36.93 -49.36 -60.19 -3.41 -26.22 -28.03 -9.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.39 0.34 0.39 0.32 0.35 9.30%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 21/05/12 21/02/12 14/11/11 08/08/11 30/05/11 16/02/11 03/11/10 -
Price 0.39 0.34 0.34 0.30 0.35 0.40 0.39 -
P/RPS 25.49 11.67 22.13 20.01 21.18 4.32 4.79 204.49%
P/EPS 2.58 -2.22 -1.77 -25.86 -3.71 -3.57 -9.54 -
EY 38.82 -45.00 -56.65 -3.87 -26.97 -28.03 -10.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.41 0.30 0.38 0.32 0.31 14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment